[PINEAPP] YoY Quarter Result on 31-Mar-2015 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -37.61%
YoY- 37.74%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 15,289 14,128 12,500 18,037 12,503 11,440 14,429 0.96%
PBT 51 150 -301 161 117 262 208 -20.87%
Tax -36 -4 -8 -88 -64 -67 -61 -8.41%
NP 15 146 -309 73 53 195 147 -31.62%
-
NP to SH 15 146 -309 73 53 197 121 -29.37%
-
Tax Rate 70.59% 2.67% - 54.66% 54.70% 25.57% 29.33% -
Total Cost 15,274 13,982 12,809 17,964 12,450 11,245 14,282 1.12%
-
Net Worth 26,190 25,704 25,704 26,675 26,675 25,704 24,734 0.95%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 26,190 25,704 25,704 26,675 26,675 25,704 24,734 0.95%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 0.10% 1.03% -2.47% 0.40% 0.42% 1.70% 1.02% -
ROE 0.06% 0.57% -1.20% 0.27% 0.20% 0.77% 0.49% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 31.52 29.13 25.77 37.19 25.78 23.59 29.75 0.96%
EPS 0.03 0.30 -0.64 0.15 0.11 0.41 0.25 -29.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.53 0.55 0.55 0.53 0.51 0.95%
Adjusted Per Share Value based on latest NOSH - 48,500
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 31.52 29.13 25.77 37.19 25.78 23.59 29.75 0.96%
EPS 0.03 0.30 -0.64 0.15 0.11 0.41 0.25 -29.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.53 0.55 0.55 0.53 0.51 0.95%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.45 0.315 0.30 0.32 0.38 0.30 0.31 -
P/RPS 1.43 1.08 1.16 0.86 1.47 1.27 1.04 5.44%
P/EPS 1,455.00 104.64 -47.09 212.60 347.74 73.86 124.26 50.66%
EY 0.07 0.96 -2.12 0.47 0.29 1.35 0.80 -33.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.59 0.57 0.58 0.69 0.57 0.61 5.26%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 26/05/17 26/05/16 26/05/15 27/05/14 28/05/13 25/05/12 -
Price 0.40 0.325 0.30 0.40 0.345 0.30 0.26 -
P/RPS 1.27 1.12 1.16 1.08 1.34 1.27 0.87 6.50%
P/EPS 1,293.33 107.96 -47.09 265.75 315.71 73.86 104.21 52.13%
EY 0.08 0.93 -2.12 0.38 0.32 1.35 0.96 -33.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.61 0.57 0.73 0.63 0.57 0.51 6.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment