[LAMBO] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
Revenue 55,177 43,138 37,991 0 891 691 482 107.39%
PBT 11,630 11,588 12,168 0 -132 -456 -640 -
Tax -3,416 -3,081 -3,064 0 0 0 0 -
NP 8,214 8,507 9,104 0 -132 -456 -640 -
-
NP to SH 8,224 8,520 9,104 0 -132 -456 -637 -
-
Tax Rate 29.37% 26.59% 25.18% - - - - -
Total Cost 46,963 34,631 28,887 0 1,023 1,147 1,122 77.64%
-
Net Worth 124,144 107,777 93,128 6,799 5,940 5,307 5,573 61.21%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 124,144 107,777 93,128 6,799 5,940 5,307 5,573 61.21%
NOSH 2,102,117 2,089,581 835,229 395,336 188,571 182,400 159,249 48.74%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 14.89% 19.72% 23.96% 0.00% -14.81% -65.99% -132.78% -
ROE 6.62% 7.91% 9.78% 0.00% -2.22% -8.59% -11.43% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 2.63 2.62 4.55 0.00 0.47 0.38 0.30 39.66%
EPS 0.39 0.52 1.09 0.00 -0.07 -0.25 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0591 0.0655 0.1115 0.0172 0.0315 0.0291 0.035 8.39%
Adjusted Per Share Value based on latest NOSH - 395,471
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 3.58 2.80 2.47 0.00 0.06 0.04 0.03 108.72%
EPS 0.53 0.55 0.59 0.00 -0.01 -0.03 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0806 0.07 0.0605 0.0044 0.0039 0.0034 0.0036 61.33%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 -
Price 0.065 0.145 0.82 0.18 0.13 0.105 0.09 -
P/RPS 2.47 5.53 18.03 0.00 27.51 27.72 29.74 -31.81%
P/EPS 16.60 28.00 75.23 0.00 -185.71 -42.00 -22.50 -
EY 6.02 3.57 1.33 0.00 -0.54 -2.38 -4.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 2.21 7.35 10.47 4.13 3.61 2.57 -12.24%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
Date 29/08/19 28/08/18 30/08/17 30/08/16 27/02/15 27/02/14 27/02/13 -
Price 0.05 0.14 0.835 0.23 0.14 0.12 0.09 -
P/RPS 1.90 5.34 18.36 0.00 29.63 31.68 29.74 -34.50%
P/EPS 12.77 27.04 76.61 0.00 -200.00 -48.00 -22.50 -
EY 7.83 3.70 1.31 0.00 -0.50 -2.08 -4.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 2.14 7.49 13.37 4.44 4.12 2.57 -15.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment