[PARLO] YoY Cumulative Quarter Result on 28-Feb-2011 [#2]

Stock
[PARLO] PARLO BERHAD
Announcement Date
22-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
28-Feb-2011 [#2]
Profit Trend
QoQ- -9.32%
YoY- -186.67%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Cumulative Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 151 3,048 5,605 1,708 2,195 1,704 1,450 -31.39%
PBT -2,389 -1,466 850 -129 -45 -803 -820 19.49%
Tax 0 0 -2 0 0 0 0 -
NP -2,389 -1,466 848 -129 -45 -803 -820 19.49%
-
NP to SH -2,389 -1,466 850 -129 -45 -803 -820 19.49%
-
Tax Rate - - 0.24% - - - - -
Total Cost 2,540 4,514 4,757 1,837 2,240 2,507 2,270 1.88%
-
Net Worth -1,999 6,980 6,999 5,953 6,299 7,026 7,999 -
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth -1,999 6,980 6,999 5,953 6,299 7,026 7,999 -
NOSH 99,958 99,727 99,999 99,230 89,999 100,374 100,000 -0.00%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin -1,582.12% -48.10% 15.13% -7.55% -2.05% -47.12% -56.55% -
ROE 0.00% -21.00% 12.14% -2.17% -0.71% -11.43% -10.25% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 0.15 3.06 5.61 1.72 2.44 1.70 1.45 -31.47%
EPS -2.39 -1.47 0.85 -0.13 -0.05 -0.80 -0.82 19.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.02 0.07 0.07 0.06 0.07 0.07 0.08 -
Adjusted Per Share Value based on latest NOSH - 120,000
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 0.03 0.51 0.93 0.28 0.36 0.28 0.24 -29.27%
EPS -0.40 -0.24 0.14 -0.02 -0.01 -0.13 -0.14 19.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0033 0.0116 0.0116 0.0099 0.0105 0.0117 0.0133 -
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 0.055 0.135 0.73 0.05 0.06 0.07 0.10 -
P/RPS 36.41 4.42 13.02 2.90 2.46 4.12 6.90 31.92%
P/EPS -2.30 -9.18 85.88 -38.46 -120.00 -8.75 -12.20 -24.26%
EY -43.45 -10.89 1.16 -2.60 -0.83 -11.43 -8.20 32.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.93 10.43 0.83 0.86 1.00 1.25 -
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 30/04/14 30/04/13 30/04/12 22/04/11 29/04/10 30/04/09 29/04/08 -
Price 0.055 0.14 0.96 0.05 0.06 0.10 0.14 -
P/RPS 36.41 4.58 17.13 2.90 2.46 5.89 9.66 24.73%
P/EPS -2.30 -9.52 112.94 -38.46 -120.00 -12.50 -17.07 -28.38%
EY -43.45 -10.50 0.89 -2.60 -0.83 -8.00 -5.86 39.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.00 13.71 0.83 0.86 1.43 1.75 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment