[PARLO] YoY Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[PARLO] PARLO BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -55.99%
YoY- -447.31%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 60,401 85,147 15,695 107,923 106,239 0 0 -
PBT -6,489 -9,640 -6,342 -1,055 -11,319 -388 -1,368 21.46%
Tax -217 471 -117 -153 202 0 0 -
NP -6,706 -9,169 -6,459 -1,208 -11,117 -388 -1,368 21.96%
-
NP to SH -6,641 -7,247 -6,305 -1,152 -11,102 -388 -1,368 21.81%
-
Tax Rate - - - - - - - -
Total Cost 67,107 94,316 22,154 109,131 117,356 388 1,368 62.62%
-
Net Worth 24,149 29,190 10,920 14,561 21,841 -10,000 -8,836 -
Dividend
30/09/24 30/09/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 24,149 29,190 10,920 14,561 21,841 -10,000 -8,836 -
NOSH 603,727 601,150 364,033 364,033 364,033 100,000 100,000 25.18%
Ratio Analysis
30/09/24 30/09/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -11.10% -10.77% -41.15% -1.12% -10.46% 0.00% 0.00% -
ROE -27.50% -24.83% -57.73% -7.91% -50.83% 0.00% 0.00% -
Per Share
30/09/24 30/09/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 10.00 14.58 4.31 29.65 29.18 0.00 0.00 -
EPS -1.10 -1.44 -1.73 -0.32 -3.11 -0.39 -1.37 -2.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.03 0.04 0.06 -0.10 -0.09 -
Adjusted Per Share Value based on latest NOSH - 364,033
30/09/24 30/09/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 10.04 14.15 2.61 17.94 17.66 0.00 0.00 -
EPS -1.10 -1.20 -1.05 -0.19 -1.85 -0.06 -0.23 21.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0401 0.0485 0.0181 0.0242 0.0363 -0.0166 -0.0147 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/24 29/09/23 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.065 0.13 0.345 0.08 0.095 0.005 0.005 -
P/RPS 0.65 0.89 8.00 0.27 0.33 0.00 0.00 -
P/EPS -5.91 -10.47 -19.92 -25.28 -3.12 -1.29 -0.36 41.84%
EY -16.92 -9.55 -5.02 -3.96 -32.10 -77.60 -278.67 -29.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.60 11.50 2.00 1.58 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 28/11/24 23/11/23 27/11/20 27/11/19 26/11/18 29/11/17 24/11/16 -
Price 0.045 0.11 0.47 0.10 0.095 0.005 0.005 -
P/RPS 0.45 0.75 10.90 0.34 0.33 0.00 0.00 -
P/EPS -4.09 -8.86 -27.14 -31.60 -3.12 -1.29 -0.36 35.46%
EY -24.44 -11.28 -3.69 -3.16 -32.10 -77.60 -278.67 -26.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 2.20 15.67 2.50 1.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment