[YBS] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -224.07%
YoY- -2430.43%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 18,586 19,391 34,317 13,216 14,505 9,099 5,457 21.65%
PBT 1,682 580 626 -241 205 559 243 36.26%
Tax -495 -254 -270 -287 -142 -206 -131 23.69%
NP 1,187 326 356 -528 63 353 112 45.87%
-
NP to SH 1,291 412 383 -536 23 371 112 47.84%
-
Tax Rate 29.43% 43.79% 43.13% - 69.27% 36.85% 53.91% -
Total Cost 17,399 19,065 33,961 13,744 14,442 8,746 5,345 20.77%
-
Net Worth 58,078 55,658 52,662 58,078 58,078 50,818 39,199 6.49%
Dividend
30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 58,078 55,658 52,662 58,078 58,078 50,818 39,199 6.49%
NOSH 241,994 241,994 241,994 241,994 241,994 241,994 186,666 4.23%
Ratio Analysis
30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 6.39% 1.68% 1.04% -4.00% 0.43% 3.88% 2.05% -
ROE 2.22% 0.74% 0.73% -0.92% 0.04% 0.73% 0.29% -
Per Share
30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 7.68 8.01 14.34 5.46 5.99 3.76 2.92 16.72%
EPS 0.53 0.17 0.16 -0.22 0.01 0.17 0.06 41.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.22 0.24 0.24 0.21 0.21 2.15%
Adjusted Per Share Value based on latest NOSH - 241,994
30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 7.07 7.38 13.05 5.03 5.52 3.46 2.08 21.61%
EPS 0.49 0.16 0.15 -0.20 0.01 0.14 0.04 49.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2209 0.2117 0.2003 0.2209 0.2209 0.1933 0.1491 6.48%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 29/06/18 30/06/17 30/06/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.13 0.18 0.135 0.21 0.265 0.18 0.28 -
P/RPS 1.69 2.25 0.00 3.85 4.42 4.79 9.58 -24.23%
P/EPS 24.37 105.73 0.00 -94.81 2,788.20 117.41 466.67 -37.63%
EY 4.10 0.95 0.00 -1.05 0.04 0.85 0.21 60.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.78 0.00 0.88 1.10 0.86 1.33 -13.42%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/08/18 24/08/17 25/08/16 28/05/15 29/05/14 31/05/13 24/05/12 -
Price 0.145 0.20 0.14 0.19 0.32 0.19 0.24 -
P/RPS 1.89 2.50 0.00 3.48 5.34 5.05 8.21 -20.93%
P/EPS 27.18 117.47 0.00 -85.78 3,366.89 123.93 400.00 -34.95%
EY 3.68 0.85 0.00 -1.17 0.03 0.81 0.25 53.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.87 0.00 0.79 1.33 0.90 1.14 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment