[YBS] YoY Quarter Result on 30-Jun-2018 [#1]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 668.72%
YoY- 213.35%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
Revenue 19,832 14,619 17,423 18,586 19,391 16,374 13,216 6.70%
PBT 1,032 821 409 1,682 580 995 -241 -
Tax -197 -127 -194 -495 -254 -237 -287 -5.83%
NP 835 694 215 1,187 326 758 -528 -
-
NP to SH 792 687 327 1,291 412 796 -536 -
-
Tax Rate 19.09% 15.47% 47.43% 29.43% 43.79% 23.82% - -
Total Cost 18,997 13,925 17,208 17,399 19,065 15,616 13,744 5.31%
-
Net Worth 63,824 59,891 57,785 58,078 55,658 53,066 58,078 1.51%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
Net Worth 63,824 59,891 57,785 58,078 55,658 53,066 58,078 1.51%
NOSH 246,434 241,994 241,994 241,994 241,994 241,994 241,994 0.29%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
NP Margin 4.21% 4.75% 1.23% 6.39% 1.68% 4.63% -4.00% -
ROE 1.24% 1.15% 0.57% 2.22% 0.74% 1.50% -0.92% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
RPS 8.08 6.10 7.24 7.68 8.01 6.79 5.46 6.46%
EPS 0.32 0.29 0.14 0.53 0.17 0.33 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.24 0.24 0.23 0.22 0.24 1.28%
Adjusted Per Share Value based on latest NOSH - 241,994
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
RPS 7.54 5.56 6.63 7.07 7.38 6.23 5.03 6.68%
EPS 0.30 0.26 0.12 0.49 0.16 0.30 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2428 0.2278 0.2198 0.2209 0.2117 0.2019 0.2209 1.52%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 31/03/15 -
Price 0.31 0.115 0.135 0.13 0.18 0.135 0.21 -
P/RPS 3.84 1.88 1.87 1.69 2.25 0.00 3.85 -0.04%
P/EPS 96.08 40.10 99.40 24.37 105.73 0.00 -94.81 -
EY 1.04 2.49 1.01 4.10 0.95 0.00 -1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.46 0.56 0.54 0.78 0.00 0.88 4.94%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
Date 26/08/21 13/08/20 29/08/19 28/08/18 24/08/17 25/08/16 28/05/15 -
Price 0.43 0.155 0.125 0.145 0.20 0.14 0.19 -
P/RPS 5.32 2.54 1.73 1.89 2.50 0.00 3.48 7.02%
P/EPS 133.28 54.05 92.04 27.18 117.47 0.00 -85.78 -
EY 0.75 1.85 1.09 3.68 0.85 0.00 -1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 0.62 0.52 0.60 0.87 0.00 0.79 12.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment