[VINVEST] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 29.72%
YoY- 754.59%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Cumulative Result
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 55,927 77,330 148,421 319,015 37,913 51,889 102,954 -8.95%
PBT 4,727 -9,556 28,696 81,842 6,206 4,191 22,258 -21.19%
Tax -1,400 0 -7,088 -17,224 0 0 71 -
NP 3,327 -9,556 21,608 64,618 6,206 4,191 22,329 -25.37%
-
NP to SH 2,362 -8,758 17,229 53,036 6,206 4,191 22,329 -29.20%
-
Tax Rate 29.62% - 24.70% 21.05% 0.00% 0.00% -0.32% -
Total Cost 52,600 86,886 126,813 254,397 31,707 47,698 80,625 -6.35%
-
Net Worth 453,162 438,917 455,105 437,102 225,672 167,639 161,499 17.19%
Dividend
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 453,162 438,917 455,105 437,102 225,672 167,639 161,499 17.19%
NOSH 5,664,539 5,664,535 3,250,754 3,234,221 1,128,363 698,499 702,169 37.85%
Ratio Analysis
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 5.95% -12.36% 14.56% 20.26% 16.37% 8.08% 21.69% -
ROE 0.52% -2.00% 3.79% 12.13% 2.75% 2.50% 13.83% -
Per Share
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.99 1.59 4.57 10.22 3.36 7.43 14.66 -33.92%
EPS 0.04 -0.20 0.53 1.70 0.55 0.60 3.18 -48.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.14 0.14 0.20 0.24 0.23 -14.98%
Adjusted Per Share Value based on latest NOSH - 3,234,221
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 5.77 7.98 15.32 32.92 3.91 5.35 10.62 -8.95%
EPS 0.24 -0.90 1.78 5.47 0.64 0.43 2.30 -29.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4676 0.4529 0.4696 0.451 0.2329 0.173 0.1666 17.19%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.015 0.025 0.13 0.20 0.18 0.22 0.295 -
P/RPS 1.52 1.58 2.85 1.96 5.36 2.96 2.01 -4.20%
P/EPS 35.97 -13.92 24.53 11.77 32.73 36.67 9.28 23.15%
EY 2.78 -7.18 4.08 8.49 3.06 2.73 10.78 -18.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.28 0.93 1.43 0.90 0.92 1.28 -25.41%
Price Multiplier on Announcement Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/06/20 30/11/18 30/11/17 29/11/16 30/11/15 28/11/14 27/11/13 -
Price 0.03 0.02 0.125 0.17 0.32 0.175 0.25 -
P/RPS 3.04 1.26 2.74 1.66 9.52 2.36 1.71 9.24%
P/EPS 71.95 -11.14 23.58 10.01 58.18 29.17 7.86 40.55%
EY 1.39 -8.98 4.24 9.99 1.72 3.43 12.72 -28.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.22 0.89 1.21 1.60 0.73 1.09 -14.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment