[VINVEST] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -391.75%
YoY- -150.83%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Cumulative Result
30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 108,380 54,924 55,927 77,330 148,421 319,015 37,913 16.17%
PBT 16,867 4,315 4,727 -9,556 28,696 81,842 6,206 15.34%
Tax -14,909 -1,771 -1,400 0 -7,088 -17,224 0 -
NP 1,958 2,544 3,327 -9,556 21,608 64,618 6,206 -15.18%
-
NP to SH 1,825 1,674 2,362 -8,758 17,229 53,036 6,206 -16.03%
-
Tax Rate 88.39% 41.04% 29.62% - 24.70% 21.05% 0.00% -
Total Cost 106,422 52,380 52,600 86,886 126,813 254,397 31,707 18.86%
-
Net Worth 649,297 370,998 453,162 438,917 455,105 437,102 225,672 16.28%
Dividend
30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 649,297 370,998 453,162 438,917 455,105 437,102 225,672 16.28%
NOSH 969,100 906,445 5,664,539 5,664,535 3,250,754 3,234,221 1,128,363 -2.14%
Ratio Analysis
30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 1.81% 4.63% 5.95% -12.36% 14.56% 20.26% 16.37% -
ROE 0.28% 0.45% 0.52% -2.00% 3.79% 12.13% 2.75% -
Per Share
30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 11.18 9.47 0.99 1.59 4.57 10.22 3.36 18.72%
EPS 0.19 0.29 0.04 -0.20 0.53 1.70 0.55 -14.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.64 0.08 0.09 0.14 0.14 0.20 18.83%
Adjusted Per Share Value based on latest NOSH - 5,664,535
30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 11.22 5.69 5.79 8.01 15.37 33.03 3.93 16.15%
EPS 0.19 0.17 0.24 -0.91 1.78 5.49 0.64 -15.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6723 0.3841 0.4692 0.4544 0.4712 0.4526 0.2337 16.28%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/22 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.195 0.71 0.015 0.025 0.13 0.20 0.18 -
P/RPS 1.74 7.49 1.52 1.58 2.85 1.96 5.36 -14.83%
P/EPS 103.55 245.86 35.97 -13.92 24.53 11.77 32.73 17.86%
EY 0.97 0.41 2.78 -7.18 4.08 8.49 3.06 -15.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 1.11 0.19 0.28 0.93 1.43 0.90 -14.92%
Price Multiplier on Announcement Date
30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/11/22 30/06/21 30/06/20 30/11/18 30/11/17 29/11/16 30/11/15 -
Price 0.175 0.57 0.03 0.02 0.125 0.17 0.32 -
P/RPS 1.56 6.02 3.04 1.26 2.74 1.66 9.52 -22.75%
P/EPS 92.93 197.38 71.95 -11.14 23.58 10.01 58.18 6.91%
EY 1.08 0.51 1.39 -8.98 4.24 9.99 1.72 -6.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.89 0.38 0.22 0.89 1.21 1.60 -22.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment