[LYC] YoY Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 73.76%
YoY- -3.7%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 21,119 11,703 2,628 2,686 4,744 4,309 18,671 2.07%
PBT -2,038 -1,647 -2,708 -1,592 -1,589 -1,069 190 -
Tax -940 -331 2 2 2 2 4 -
NP -2,978 -1,978 -2,706 -1,590 -1,587 -1,067 194 -
-
NP to SH -4,471 -3,025 -2,576 -1,543 -1,488 -925 78 -
-
Tax Rate - - - - - - -2.11% -
Total Cost 24,097 13,681 5,334 4,276 6,331 5,376 18,477 4.52%
-
Net Worth 34,374 23,702 17,786 22,740 18,373 8,043 9,750 23.35%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 34,374 23,702 17,786 22,740 18,373 8,043 9,750 23.35%
NOSH 510,978 431,525 357,350 324,864 262,481 201,086 195,000 17.40%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -14.10% -16.90% -102.97% -59.20% -33.45% -24.76% 1.04% -
ROE -13.01% -12.76% -14.48% -6.79% -8.10% -11.50% 0.80% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 4.30 2.96 0.74 0.83 1.81 2.14 9.57 -12.47%
EPS -0.91 -0.77 -0.72 -0.47 -0.57 -0.46 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.05 0.07 0.07 0.04 0.05 5.76%
Adjusted Per Share Value based on latest NOSH - 324,864
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2.95 1.64 0.37 0.38 0.66 0.60 2.61 2.06%
EPS -0.63 -0.42 -0.36 -0.22 -0.21 -0.13 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0481 0.0332 0.0249 0.0318 0.0257 0.0113 0.0136 23.42%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.20 0.26 0.33 0.315 0.36 0.245 0.18 -
P/RPS 4.65 8.78 44.67 38.10 19.92 11.43 1.88 16.28%
P/EPS -21.97 -33.95 -45.57 -66.32 -63.50 -53.26 450.00 -
EY -4.55 -2.95 -2.19 -1.51 -1.57 -1.88 0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 4.33 6.60 4.50 5.14 6.13 3.60 -3.76%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 26/08/21 28/08/20 22/08/19 24/08/18 24/08/17 24/08/16 -
Price 0.185 0.33 0.395 0.305 0.39 0.34 0.225 -
P/RPS 4.30 11.14 53.47 36.89 21.58 15.87 2.35 10.58%
P/EPS -20.32 -43.10 -54.55 -64.21 -68.80 -73.91 562.50 -
EY -4.92 -2.32 -1.83 -1.56 -1.45 -1.35 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 5.50 7.90 4.36 5.57 8.50 4.50 -8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment