[STRAITS] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
09-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 142.86%
YoY- -98.73%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 459,669 150,029 82,862 50,253 13,092 1,142 1,775 152.36%
PBT 8,758 2,631 1,989 52 237 -769 -40 -
Tax -1,502 -311 -80 0 0 0 0 -
NP 7,256 2,320 1,909 52 237 -769 -40 -
-
NP to SH 5,035 2,331 1,803 3 237 -769 -40 -
-
Tax Rate 17.15% 11.82% 4.02% 0.00% 0.00% - - -
Total Cost 452,413 147,709 80,953 50,201 12,855 1,911 1,815 150.76%
-
Net Worth 112,693 92,458 19,662 434 7,017 6,731 6,880 59.32%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 112,693 92,458 19,662 434 7,017 6,731 6,880 59.32%
NOSH 650,658 556,723 367,904 7,500 131,666 118,307 133,333 30.22%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 1.58% 1.55% 2.30% 0.10% 1.81% -67.34% -2.25% -
ROE 4.47% 2.52% 9.17% 0.69% 3.38% -11.42% -0.58% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 68.16 36.87 40.92 670.04 9.94 0.97 1.33 92.67%
EPS 0.84 0.61 0.89 0.04 0.18 -0.65 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1671 0.2272 0.0971 0.058 0.0533 0.0569 0.0516 21.62%
Adjusted Per Share Value based on latest NOSH - 50,000
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 46.22 15.09 8.33 5.05 1.32 0.11 0.18 152.00%
EPS 0.51 0.23 0.18 0.00 0.02 -0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1133 0.093 0.0198 0.0004 0.0071 0.0068 0.0069 59.39%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.21 0.26 0.255 0.18 0.18 0.18 0.085 -
P/RPS 0.31 0.71 0.62 0.03 1.81 18.65 6.38 -39.57%
P/EPS 28.13 45.39 28.64 450.00 100.00 -27.69 -283.33 -
EY 3.56 2.20 3.49 0.22 1.00 -3.61 -0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.14 2.63 3.10 3.38 3.16 1.65 -4.39%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 22/11/19 28/11/18 23/11/17 09/11/16 26/11/15 28/11/14 28/11/13 -
Price 0.225 0.23 0.275 0.18 0.165 0.175 0.11 -
P/RPS 0.33 0.62 0.67 0.03 1.66 18.13 8.26 -41.51%
P/EPS 30.14 40.15 30.89 450.00 91.67 -26.92 -366.67 -
EY 3.32 2.49 3.24 0.22 1.09 -3.71 -0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.01 2.83 3.10 3.10 3.08 2.13 -7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment