[STRAITS] YoY Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -148.78%
YoY- 90.93%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 50,253 13,092 1,142 1,775 771 599 6,629 40.11%
PBT 52 237 -769 -40 -441 -1,716 -2,836 -
Tax 0 0 0 0 0 0 0 -
NP 52 237 -769 -40 -441 -1,716 -2,836 -
-
NP to SH 3 237 -769 -40 -441 -1,716 -2,836 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 50,201 12,855 1,911 1,815 1,212 2,315 9,465 32.02%
-
Net Worth 434 7,017 6,731 6,880 567,340 7,763 12,347 -42.73%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 434 7,017 6,731 6,880 567,340 7,763 12,347 -42.73%
NOSH 7,500 131,666 118,307 133,333 119,189 118,344 116,707 -36.68%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 0.10% 1.81% -67.34% -2.25% -57.20% -286.48% -42.78% -
ROE 0.69% 3.38% -11.42% -0.58% -0.08% -22.10% -22.97% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 670.04 9.94 0.97 1.33 0.65 0.51 5.68 121.29%
EPS 0.04 0.18 -0.65 -0.03 -0.37 -1.45 -2.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.058 0.0533 0.0569 0.0516 4.76 0.0656 0.1058 -9.52%
Adjusted Per Share Value based on latest NOSH - 121,999
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 5.05 1.32 0.11 0.18 0.08 0.06 0.67 39.98%
EPS 0.00 0.02 -0.08 0.00 -0.04 -0.17 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0004 0.0071 0.0068 0.0069 0.5705 0.0078 0.0124 -43.54%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.18 0.18 0.18 0.085 0.16 0.11 0.06 -
P/RPS 0.03 1.81 18.65 6.38 24.73 21.73 1.06 -44.76%
P/EPS 450.00 100.00 -27.69 -283.33 -43.24 -7.59 -2.47 -
EY 0.22 1.00 -3.61 -0.35 -2.31 -13.18 -40.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 3.38 3.16 1.65 0.03 1.68 0.57 32.57%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 09/11/16 26/11/15 28/11/14 28/11/13 28/11/12 30/11/11 22/11/10 -
Price 0.18 0.165 0.175 0.11 0.14 0.23 0.06 -
P/RPS 0.03 1.66 18.13 8.26 21.64 45.44 1.06 -44.76%
P/EPS 450.00 91.67 -26.92 -366.67 -37.84 -15.86 -2.47 -
EY 0.22 1.09 -3.71 -0.27 -2.64 -6.30 -40.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 3.10 3.08 2.13 0.03 3.51 0.57 32.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment