[INSBIO] YoY Cumulative Quarter Result on 30-Sep-2010

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010
Profit Trend
QoQ- 41.63%
YoY- 288.48%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Revenue 72,116 34,711 70,444 112,358 61,608 91,061 -6.44%
PBT -20,382 2,742 929 2,769 989 1,648 -
Tax 216 -222 -323 -220 -21 -150 -
NP -20,166 2,520 606 2,549 968 1,498 -
-
NP to SH -20,022 2,630 651 2,575 968 1,498 -
-
Tax Rate - 8.10% 34.77% 7.95% 2.12% 9.10% -
Total Cost 92,282 32,191 69,838 109,809 60,640 89,563 0.85%
-
Net Worth 17,079 40,021 42,994 43,505 42,107 42,754 -23.07%
Dividend
30/06/11 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/11 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Net Worth 17,079 40,021 42,994 43,505 42,107 42,754 -23.07%
NOSH 284,651 285,869 283,043 283,421 284,705 285,600 -0.09%
Ratio Analysis
30/06/11 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
NP Margin -27.96% 7.26% 0.86% 2.27% 1.57% 1.65% -
ROE -117.23% 6.57% 1.51% 5.92% 2.30% 3.50% -
Per Share
30/06/11 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
RPS 25.33 12.14 24.89 39.64 21.64 31.88 -6.36%
EPS -7.00 0.92 0.23 0.90 0.34 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.14 0.1519 0.1535 0.1479 0.1497 -22.99%
Adjusted Per Share Value based on latest NOSH - 286,666
30/06/11 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
RPS 25.04 12.05 24.46 39.01 21.39 31.62 -6.45%
EPS -6.95 0.91 0.23 0.89 0.34 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0593 0.139 0.1493 0.1511 0.1462 0.1485 -23.07%
Price Multiplier on Financial Quarter End Date
30/06/11 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Date 30/06/11 30/09/10 31/12/08 31/03/08 28/09/07 31/12/07 -
Price 0.17 0.19 0.20 0.22 0.21 0.25 -
P/RPS 0.67 1.56 0.80 0.55 0.97 0.78 -4.25%
P/EPS -2.42 20.65 86.96 24.21 61.76 47.66 -
EY -41.38 4.84 1.15 4.13 1.62 2.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 1.36 1.32 1.43 1.42 1.67 16.27%
Price Multiplier on Announcement Date
30/06/11 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Date 25/08/11 23/11/10 25/02/09 27/05/08 22/11/07 29/02/08 -
Price 0.14 0.26 0.17 0.25 0.25 0.23 -
P/RPS 0.55 2.14 0.68 0.63 1.16 0.72 -7.40%
P/EPS -1.99 28.26 73.91 27.52 73.53 43.85 -
EY -50.24 3.54 1.35 3.63 1.36 2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 1.86 1.12 1.63 1.69 1.54 12.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment