[ZENTECH] YoY Cumulative Quarter Result on 30-Apr-2017 [#3]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
20-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#3]
Profit Trend
QoQ- -595.1%
YoY- 40.5%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Cumulative Result
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 2,021 6,432 6,420 4,184 1,210 3,077 2,374 -2.44%
PBT -1,129 -6,260 1,737 -3,121 -5,238 -690 -865 4.17%
Tax 0 0 0 0 -7 0 0 -
NP -1,129 -6,260 1,737 -3,121 -5,245 -690 -865 4.17%
-
NP to SH -974 -5,814 -68 -3,121 -5,245 -690 -865 1.83%
-
Tax Rate - - 0.00% - - - - -
Total Cost 3,150 12,692 4,683 7,305 6,455 3,767 3,239 -0.42%
-
Net Worth 36,506 19,682 25,564 3,286 30,179 6,969 8,259 25.64%
Dividend
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 36,506 19,682 25,564 3,286 30,179 6,969 8,259 25.64%
NOSH 402,944 284,697 255,640 253,154 416,269 138,000 139,516 17.69%
Ratio Analysis
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin -55.86% -97.33% 27.06% -74.59% -433.47% -22.42% -36.44% -
ROE -2.67% -29.54% -0.27% -94.96% -17.38% -9.90% -10.47% -
Per Share
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 0.50 2.16 2.51 17.31 0.29 2.23 1.70 -17.13%
EPS -0.24 -1.95 -0.03 -0.13 -1.26 -0.50 -0.62 -13.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0906 0.066 0.10 0.136 0.0725 0.0505 0.0592 6.75%
Adjusted Per Share Value based on latest NOSH - 253,154
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 0.06 0.21 0.20 0.13 0.04 0.10 0.08 -4.32%
EPS -0.03 -0.19 0.00 -0.10 -0.17 -0.02 -0.03 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0116 0.0063 0.0082 0.001 0.0096 0.0022 0.0026 25.82%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/10/20 31/10/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.20 0.055 0.08 0.075 0.045 0.165 0.19 -
P/RPS 39.88 2.55 3.19 0.43 15.48 7.40 11.17 21.59%
P/EPS -82.74 -2.82 -300.75 -0.58 -3.57 -33.00 -30.65 16.48%
EY -1.21 -35.45 -0.33 -172.20 -28.00 -3.03 -3.26 -14.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 0.83 0.80 0.55 0.62 3.27 3.21 -5.57%
Price Multiplier on Announcement Date
31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 28/12/20 31/12/19 29/08/18 20/07/17 28/06/16 08/07/15 19/06/14 -
Price 0.255 0.05 0.095 0.065 0.045 0.13 0.175 -
P/RPS 50.84 2.32 3.78 0.38 15.48 5.83 10.28 27.83%
P/EPS -105.49 -2.56 -357.15 -0.50 -3.57 -26.00 -28.23 22.44%
EY -0.95 -38.99 -0.28 -198.69 -28.00 -3.85 -3.54 -18.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 0.76 0.95 0.48 0.62 2.57 2.96 -0.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment