[ZENTECH] QoQ Quarter Result on 30-Apr-2017 [#3]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
20-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#3]
Profit Trend
QoQ- -231.1%
YoY- 15.43%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 2,579 863 1,049 2,036 2,045 103 2,528 1.33%
PBT 2,804 -740 -5,748 -2,466 2,033 -2,688 500 214.65%
Tax 0 0 0 0 0 0 0 -
NP 2,804 -740 -5,748 -2,466 2,033 -2,688 500 214.65%
-
NP to SH 974 -740 -5,748 -2,466 1,881 -2,330 500 55.78%
-
Tax Rate 0.00% - - - 0.00% - 0.00% -
Total Cost -225 1,603 6,797 4,502 12 2,791 2,028 -
-
Net Worth 3,904 4,305 3,095 3,286 6,375 34,043 30,708 -74.62%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 3,904 4,305 3,095 3,286 6,375 34,043 30,708 -74.62%
NOSH 253,654 253,154 253,154 253,154 253,154 231,634 416,666 -28.10%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 108.72% -85.75% -547.95% -121.12% 99.41% -2,609.71% 19.78% -
ROE 24.95% -17.19% -185.68% -75.03% 29.51% -6.84% 1.63% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 6.80 1.96 4.34 8.43 4.64 0.02 0.61 396.83%
EPS 4.07 -0.02 -0.24 -0.10 -2.71 -0.06 0.12 941.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.103 0.0978 0.1281 0.136 0.1448 0.0743 0.0737 24.92%
Adjusted Per Share Value based on latest NOSH - 253,154
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 0.08 0.03 0.03 0.06 0.07 0.00 0.08 0.00%
EPS 0.03 -0.02 -0.18 -0.08 0.06 -0.07 0.02 30.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0012 0.0014 0.001 0.001 0.002 0.0109 0.0098 -75.24%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.10 0.075 0.06 0.075 0.08 0.08 0.055 -
P/RPS 1.47 3.83 1.38 0.89 1.72 355.88 9.07 -70.17%
P/EPS 3.89 -4.46 -0.25 -0.73 1.87 -15.73 45.83 -80.59%
EY 25.70 -22.41 -396.42 -136.06 53.40 -6.36 2.18 415.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.77 0.47 0.55 0.55 1.08 0.75 18.65%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 29/03/18 29/12/17 29/09/17 20/07/17 04/04/17 28/03/17 28/09/16 -
Price 0.07 0.13 0.08 0.065 0.09 0.085 0.095 -
P/RPS 1.03 6.63 1.84 0.77 1.94 378.12 15.66 -83.62%
P/EPS 2.72 -7.73 -0.34 -0.64 2.11 -16.72 79.17 -89.36%
EY 36.71 -12.93 -297.32 -156.99 47.47 -5.98 1.26 841.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.33 0.62 0.48 0.62 1.14 1.29 -34.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment