[ZENTECH] YoY Cumulative Quarter Result on 31-Jul-2013 [#4]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
25-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Jul-2013 [#4]
Profit Trend
QoQ- 113.92%
YoY- 12.73%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Cumulative Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 3,738 5,230 4,950 4,669 5,181 4,424 3,318 2.00%
PBT -4,738 -42 -1,373 124 110 67 442 -
Tax -7 -2 0 0 0 0 0 -
NP -4,745 -44 -1,373 124 110 67 442 -
-
NP to SH -4,745 -44 -1,373 124 110 67 442 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 8,483 5,274 6,323 4,545 5,071 4,357 2,876 19.73%
-
Net Worth 30,676 8,096 7,697 7,319 7,211 6,018 6,176 30.58%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 30,676 8,096 7,697 7,319 7,211 6,018 6,176 30.58%
NOSH 416,228 146,666 138,686 121,999 122,222 493,333 116,315 23.65%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin -126.94% -0.84% -27.74% 2.66% 2.12% 1.51% 13.32% -
ROE -15.47% -0.54% -17.84% 1.69% 1.53% 1.11% 7.16% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 0.90 3.57 3.57 3.83 4.24 3.96 2.85 -17.46%
EPS -1.14 -0.03 -0.99 0.10 0.09 0.06 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0737 0.0552 0.0555 0.06 0.059 0.0539 0.0531 5.61%
Adjusted Per Share Value based on latest NOSH - 126,624
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 0.12 0.17 0.16 0.15 0.17 0.14 0.11 1.45%
EPS -0.15 0.00 -0.04 0.00 0.00 0.00 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0098 0.0026 0.0025 0.0023 0.0023 0.0019 0.002 30.29%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 0.055 0.165 0.17 0.14 0.12 0.06 0.09 -
P/RPS 6.12 4.63 4.76 3.66 2.83 1.51 3.16 11.63%
P/EPS -4.82 -550.00 -17.17 137.74 133.33 100.00 23.68 -
EY -20.73 -0.18 -5.82 0.73 0.75 1.00 4.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 2.99 3.06 2.33 2.03 1.11 1.69 -12.65%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 28/09/16 30/09/15 30/09/14 25/09/13 27/09/12 30/09/11 30/09/10 -
Price 0.095 0.15 0.165 0.165 0.14 0.06 0.06 -
P/RPS 10.58 4.21 4.62 4.31 3.30 1.51 2.10 30.89%
P/EPS -8.33 -500.00 -16.67 162.34 155.56 100.00 15.79 -
EY -12.00 -0.20 -6.00 0.62 0.64 1.00 6.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 2.72 2.97 2.75 2.37 1.11 1.13 2.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment