[ZENTECH] QoQ Quarter Result on 31-Jul-2013 [#4]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
25-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Jul-2013 [#4]
Profit Trend
QoQ- 3651.85%
YoY- 2969.7%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Quarter Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 1,735 544 94 2,555 1,032 1,072 8 3545.45%
PBT 1,101 -885 -1,082 1,013 27 23 -939 -
Tax 0 0 0 0 0 0 0 -
NP 1,101 -885 -1,082 1,013 27 23 -939 -
-
NP to SH 1,101 -885 -1,082 1,013 27 23 -939 -
-
Tax Rate 0.00% - - 0.00% 0.00% 0.00% - -
Total Cost 634 1,429 1,176 1,542 1,005 1,049 947 -23.52%
-
Net Worth 8,250 7,093 6,466 7,597 7,020 5,957 6,547 16.71%
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 8,250 7,093 6,466 7,597 7,020 5,957 6,547 16.71%
NOSH 139,367 138,281 125,813 126,624 135,000 115,000 126,891 6.47%
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin 63.46% -162.68% -1,151.06% 39.65% 2.62% 2.15% -11,737.50% -
ROE 13.34% -12.48% -16.73% 13.33% 0.38% 0.39% -14.34% -
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 1.24 0.39 0.07 2.02 0.76 0.93 0.01 2408.69%
EPS 0.79 -0.64 -0.86 0.80 0.02 0.02 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0592 0.0513 0.0514 0.06 0.052 0.0518 0.0516 9.62%
Adjusted Per Share Value based on latest NOSH - 126,624
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 0.06 0.02 0.00 0.08 0.03 0.03 0.00 -
EPS 0.04 -0.03 -0.03 0.03 0.00 0.00 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0026 0.0023 0.0021 0.0024 0.0022 0.0019 0.0021 15.34%
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 -
Price 0.19 0.195 0.16 0.14 0.145 0.145 0.13 -
P/RPS 15.26 49.57 214.15 6.94 18.97 15.56 2,061.99 -96.23%
P/EPS 24.05 -30.47 -18.60 17.50 725.00 725.00 -17.57 -
EY 4.16 -3.28 -5.38 5.71 0.14 0.14 -5.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 3.80 3.11 2.33 2.79 2.80 2.52 17.56%
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 19/06/14 31/03/14 30/12/13 25/09/13 20/06/13 26/03/13 28/12/12 -
Price 0.175 0.195 0.185 0.165 0.095 0.15 0.14 -
P/RPS 14.06 49.57 247.61 8.18 12.43 16.09 2,220.61 -96.60%
P/EPS 22.15 -30.47 -21.51 20.63 475.00 750.00 -18.92 -
EY 4.51 -3.28 -4.65 4.85 0.21 0.13 -5.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 3.80 3.60 2.75 1.83 2.90 2.71 6.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment