[ZENTECH] YoY Quarter Result on 31-Jul-2013 [#4]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
25-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Jul-2013 [#4]
Profit Trend
QoQ- 3651.85%
YoY- 2969.7%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Quarter Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 2,528 2,153 2,576 2,555 1,827 1,215 1,899 4.87%
PBT 500 649 -508 1,013 33 296 51 46.24%
Tax 0 -3 0 0 0 0 0 -
NP 500 646 -508 1,013 33 296 51 46.24%
-
NP to SH 500 646 -508 1,013 33 296 51 46.24%
-
Tax Rate 0.00% 0.46% - 0.00% 0.00% 0.00% 0.00% -
Total Cost 2,028 1,507 3,084 1,542 1,794 919 1,848 1.55%
-
Net Worth 30,708 7,751 7,619 7,597 6,490 26,590 712 87.16%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 30,708 7,751 7,619 7,597 6,490 26,590 712 87.16%
NOSH 416,666 140,434 137,297 126,624 110,000 493,333 13,421 77.19%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin 19.78% 30.00% -19.72% 39.65% 1.81% 24.36% 2.69% -
ROE 1.63% 8.33% -6.67% 13.33% 0.51% 1.11% 7.16% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 0.61 1.53 1.88 2.02 1.66 0.25 14.15 -40.75%
EPS 0.12 0.46 -0.37 0.80 0.03 0.06 0.38 -17.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0737 0.0552 0.0555 0.06 0.059 0.0539 0.0531 5.61%
Adjusted Per Share Value based on latest NOSH - 126,624
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 0.08 0.07 0.08 0.08 0.06 0.04 0.06 4.90%
EPS 0.02 0.02 -0.02 0.03 0.00 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0098 0.0025 0.0024 0.0024 0.0021 0.0085 0.0002 91.17%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 0.055 0.165 0.17 0.14 0.12 0.06 0.09 -
P/RPS 9.07 10.76 9.06 6.94 7.22 24.36 0.64 55.49%
P/EPS 45.83 35.87 -45.95 17.50 400.00 100.00 23.68 11.62%
EY 2.18 2.79 -2.18 5.71 0.25 1.00 4.22 -10.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 2.99 3.06 2.33 2.03 1.11 1.69 -12.65%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 28/09/16 30/09/15 30/09/14 25/09/13 27/09/12 30/09/11 30/09/10 -
Price 0.095 0.15 0.165 0.165 0.14 0.06 0.06 -
P/RPS 15.66 9.78 8.79 8.18 8.43 24.36 0.42 82.67%
P/EPS 79.17 32.61 -44.59 20.63 466.67 100.00 15.79 30.79%
EY 1.26 3.07 -2.24 4.85 0.21 1.00 6.33 -23.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 2.72 2.97 2.75 2.37 1.11 1.13 2.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment