[WAJA] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[WAJA] WAJA KONSORTIUM BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -343.5%
YoY- -33.46%
Quarter Report
Latest QR
Upcoming QR
WAJA's Result
WAJA's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 36,120 40,868 25,527 25,810 57,022 54,616 35,916 0.08%
PBT -2,436 -941 -1,842 -3,678 -2,437 1,122 -551 25.66%
Tax -7,998 -557 -223 -3 -453 -641 -65 109.51%
NP -10,434 -1,498 -2,065 -3,681 -2,890 481 -616 54.47%
-
NP to SH -10,606 -1,714 -2,063 -3,650 -2,735 748 -616 54.86%
-
Tax Rate - - - - - 57.13% - -
Total Cost 46,554 42,366 27,592 29,491 59,912 54,135 36,532 3.79%
-
Net Worth 39,405 59,095 26,641 26,344 39,472 38,895 16,500 14.31%
Dividend
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 39,405 59,095 26,641 26,344 39,472 38,895 16,500 14.31%
NOSH 985,134 871,050 439,469 329,304 328,933 299,200 109,999 40.06%
Ratio Analysis
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -28.89% -3.67% -8.09% -14.26% -5.07% 0.88% -1.72% -
ROE -26.92% -2.90% -7.74% -13.85% -6.93% 1.92% -3.73% -
Per Share
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.67 4.84 6.71 7.84 17.34 18.25 32.65 -28.53%
EPS -1.11 -0.22 -0.58 -1.11 -0.83 0.25 -0.56 11.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.07 0.07 0.08 0.12 0.13 0.15 -18.38%
Adjusted Per Share Value based on latest NOSH - 329,304
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.24 3.66 2.29 2.31 5.11 4.90 3.22 0.09%
EPS -0.95 -0.15 -0.19 -0.33 -0.25 0.07 -0.06 52.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0353 0.053 0.0239 0.0236 0.0354 0.0349 0.0148 14.29%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.09 0.165 0.24 0.085 0.145 0.29 0.09 -
P/RPS 2.45 3.41 3.58 1.08 0.84 1.59 0.28 39.56%
P/EPS -8.36 -81.27 -44.28 -7.67 -17.44 116.00 -16.07 -9.55%
EY -11.96 -1.23 -2.26 -13.04 -5.73 0.86 -6.22 10.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.36 3.43 1.06 1.21 2.23 0.60 22.52%
Price Multiplier on Announcement Date
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 27/02/23 24/08/21 27/08/20 29/08/19 27/08/18 21/08/17 30/08/16 -
Price 0.095 0.20 0.13 0.095 0.14 0.225 0.09 -
P/RPS 2.59 4.13 1.94 1.21 0.81 1.23 0.28 40.76%
P/EPS -8.82 -98.51 -23.98 -8.57 -16.84 90.00 -16.07 -8.80%
EY -11.33 -1.02 -4.17 -11.67 -5.94 1.11 -6.22 9.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.86 1.86 1.19 1.17 1.73 0.60 23.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment