[REXIT] YoY Cumulative Quarter Result on 30-Jun-2006 [#4]

Stock
[REXIT] REXIT BHD
Announcement Date
16-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 37.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REXIT's Result
REXIT's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 19,435 23,962 20,952 17,752 0 -
PBT 7,231 9,861 9,189 6,599 0 -
Tax -139 -242 -113 7 0 -
NP 7,092 9,619 9,076 6,606 0 -
-
NP to SH 7,179 9,548 9,223 6,606 0 -
-
Tax Rate 1.92% 2.45% 1.23% -0.11% - -
Total Cost 12,343 14,343 11,876 11,146 0 -
-
Net Worth 32,161 32,174 30,301 20,466 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 6,621 6,624 4,734 1,137 - -
Div Payout % 92.23% 69.38% 51.33% 17.21% - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 32,161 32,174 30,301 20,466 0 -
NOSH 189,182 189,260 189,383 113,700 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 36.49% 40.14% 43.32% 37.21% 0.00% -
ROE 22.32% 29.68% 30.44% 32.28% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 10.27 12.66 11.06 15.61 0.00 -
EPS 3.79 5.04 4.87 5.81 0.00 -
DPS 3.50 3.50 2.50 1.00 0.00 -
NAPS 0.17 0.17 0.16 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 141,732
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 10.26 12.66 11.07 9.38 0.00 -
EPS 3.79 5.04 4.87 3.49 0.00 -
DPS 3.50 3.50 2.50 0.60 0.00 -
NAPS 0.1699 0.1699 0.16 0.1081 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.54 1.56 2.63 2.22 0.00 -
P/RPS 5.26 12.32 23.77 14.22 0.00 -
P/EPS 14.23 30.92 54.00 38.21 0.00 -
EY 7.03 3.23 1.85 2.62 0.00 -
DY 6.48 2.24 0.95 0.45 0.00 -
P/NAPS 3.18 9.18 16.44 12.33 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/09 19/08/08 21/08/07 16/08/06 - -
Price 0.62 1.05 2.55 1.93 0.00 -
P/RPS 6.04 8.29 23.05 12.36 0.00 -
P/EPS 16.34 20.81 52.36 33.22 0.00 -
EY 6.12 4.80 1.91 3.01 0.00 -
DY 5.65 3.33 0.98 0.52 0.00 -
P/NAPS 3.65 6.18 15.94 10.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment