[MMSV] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 108.81%
YoY- 193.26%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 3,108 3,817 3,549 6,501 1,694 3,912 2,673 2.54%
PBT 125 165 -134 448 -460 -238 11 49.88%
Tax 3 3 0 -19 0 95 -5 -
NP 128 168 -134 429 -460 -143 6 66.45%
-
NP to SH 128 168 -134 429 -460 -143 6 66.45%
-
Tax Rate -2.40% -1.82% - 4.24% - - 45.45% -
Total Cost 2,980 3,649 3,683 6,072 2,154 4,055 2,667 1.86%
-
Net Worth 17,600 21,449 18,599 19,800 22,999 23,833 26,239 -6.43%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 17,600 21,449 18,599 19,800 22,999 23,833 26,239 -6.43%
NOSH 160,000 164,999 155,000 165,000 164,285 158,888 164,000 -0.41%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 4.12% 4.40% -3.78% 6.60% -27.15% -3.66% 0.22% -
ROE 0.73% 0.78% -0.72% 2.17% -2.00% -0.60% 0.02% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 1.94 2.31 2.29 3.94 1.03 2.46 1.63 2.94%
EPS 0.08 0.10 -0.08 0.26 -0.28 -0.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.13 0.12 0.12 0.14 0.15 0.16 -6.04%
Adjusted Per Share Value based on latest NOSH - 165,000
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 1.50 1.84 1.71 3.13 0.82 1.89 1.29 2.54%
EPS 0.06 0.08 -0.06 0.21 -0.22 -0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0848 0.1034 0.0897 0.0954 0.1109 0.1149 0.1265 -6.44%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.09 0.11 0.24 0.17 0.10 0.20 0.24 -
P/RPS 4.63 4.76 10.48 4.31 9.70 8.12 14.73 -17.52%
P/EPS 112.50 108.04 -277.61 65.38 -35.71 -222.22 6,560.00 -49.18%
EY 0.89 0.93 -0.36 1.53 -2.80 -0.45 0.02 88.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.85 2.00 1.42 0.71 1.33 1.50 -9.56%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/13 29/05/12 23/05/11 25/05/10 20/05/09 26/05/08 30/05/07 -
Price 0.11 0.11 0.23 0.35 0.14 0.22 0.25 -
P/RPS 5.66 4.76 10.05 8.88 13.58 8.94 15.34 -15.29%
P/EPS 137.50 108.04 -266.04 134.62 -50.00 -244.44 6,833.33 -47.81%
EY 0.73 0.93 -0.38 0.74 -2.00 -0.41 0.01 104.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.85 1.92 2.92 1.00 1.47 1.56 -7.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment