[MMSV] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
05-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -94.59%
YoY- -75.68%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 5,078 15,965 8,673 6,369 10,204 15,919 14,754 -16.27%
PBT 331 2,990 1,464 408 1,769 4,010 4,075 -34.17%
Tax 77 -323 -108 2 -83 -18 -26 -
NP 408 2,667 1,356 410 1,686 3,992 4,049 -31.77%
-
NP to SH 408 2,667 1,356 410 1,686 3,992 4,049 -31.77%
-
Tax Rate -23.26% 10.80% 7.38% -0.49% 4.69% 0.45% 0.64% -
Total Cost 4,670 13,298 7,317 5,959 8,518 11,927 10,705 -12.90%
-
Net Worth 69,681 67,630 61,362 59,393 59,643 54,637 43,499 8.16%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 69,681 67,630 61,362 59,393 59,643 54,637 43,499 8.16%
NOSH 207,100 206,395 205,030 203,928 203,781 163,000 163,000 4.06%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 8.03% 16.71% 15.63% 6.44% 16.52% 25.08% 27.44% -
ROE 0.59% 3.94% 2.21% 0.69% 2.83% 7.31% 9.31% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.55 8.03 4.38 3.22 5.13 9.91 9.16 -19.18%
EPS 0.20 1.34 0.68 0.21 0.85 2.48 2.51 -34.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.34 0.31 0.30 0.30 0.34 0.27 4.41%
Adjusted Per Share Value based on latest NOSH - 203,928
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.45 7.70 4.18 3.07 4.92 7.67 7.11 -16.26%
EPS 0.20 1.29 0.65 0.20 0.81 1.92 1.95 -31.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3359 0.326 0.2958 0.2863 0.2875 0.2634 0.2097 8.16%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.61 0.725 0.925 0.475 0.94 1.33 0.86 -
P/RPS 23.92 9.03 21.11 14.77 18.31 13.43 9.39 16.85%
P/EPS 297.66 54.07 135.03 229.36 110.84 53.54 34.22 43.38%
EY 0.34 1.85 0.74 0.44 0.90 1.87 2.92 -30.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.13 2.98 1.58 3.13 3.91 3.19 -9.60%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 25/05/22 27/05/21 05/06/20 29/05/19 30/05/18 29/05/17 -
Price 0.515 0.65 0.85 0.60 0.675 1.35 1.10 -
P/RPS 20.19 8.10 19.40 18.65 13.15 13.63 12.01 9.03%
P/EPS 251.30 48.48 124.08 289.72 79.60 54.34 43.77 33.79%
EY 0.40 2.06 0.81 0.35 1.26 1.84 2.28 -25.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.91 2.74 2.00 2.25 3.97 4.07 -15.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment