[APPASIA] YoY Cumulative Quarter Result on 31-Mar-2014 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
20-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
31-Mar-2014 [#2]
Profit Trend
QoQ- -12.09%
YoY- -104.58%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 9,220 2,452 5,391 7,363 8,063 4,788 3,138 18.80%
PBT -2,018 -4,353 -1,924 -1,520 -770 -995 -1,226 8.29%
Tax 0 0 0 0 27 23 59 -
NP -2,018 -4,353 -1,924 -1,520 -743 -972 -1,167 9.15%
-
NP to SH -2,018 -4,353 -1,924 -1,520 -743 -972 -1,167 9.15%
-
Tax Rate - - - - - - - -
Total Cost 11,238 6,805 7,315 8,883 8,806 5,760 4,305 16.57%
-
Net Worth 10,926 12,328 18,459 16,664 17,504 15,963 14,931 -4.87%
Dividend
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 10,926 12,328 18,459 16,664 17,504 15,963 14,931 -4.87%
NOSH 288,285 280,838 278,840 139,449 125,932 114,352 104,196 17.66%
Ratio Analysis
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -21.89% -177.53% -35.69% -20.64% -9.21% -20.30% -37.19% -
ROE -18.47% -35.31% -10.42% -9.12% -4.24% -6.09% -7.82% -
Per Share
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 3.20 0.87 1.93 5.28 6.40 4.19 3.01 0.98%
EPS -0.70 -1.55 -0.69 -1.09 -0.59 -0.85 -1.12 -7.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.0439 0.0662 0.1195 0.139 0.1396 0.1433 -19.15%
Adjusted Per Share Value based on latest NOSH - 138,800
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.64 0.17 0.38 0.51 0.56 0.33 0.22 18.61%
EPS -0.14 -0.30 -0.13 -0.11 -0.05 -0.07 -0.08 9.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0076 0.0086 0.0129 0.0116 0.0122 0.0111 0.0104 -4.89%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/06/17 30/06/16 30/06/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.35 0.12 0.23 0.205 0.09 0.16 0.14 -
P/RPS 10.94 13.74 11.90 3.88 1.41 3.82 4.65 14.65%
P/EPS -50.00 -7.74 -33.33 -18.81 -15.25 -18.82 -12.50 24.81%
EY -2.00 -12.92 -3.00 -5.32 -6.56 -5.31 -8.00 -19.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.23 2.73 3.47 1.72 0.65 1.15 0.98 43.12%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 22/08/17 26/08/16 26/08/15 20/05/14 30/05/13 22/05/12 30/05/11 -
Price 0.325 0.155 0.165 0.275 0.10 0.13 0.27 -
P/RPS 10.16 17.75 8.53 5.21 1.56 3.10 8.97 2.01%
P/EPS -46.43 -10.00 -23.91 -25.23 -16.95 -15.29 -24.11 11.04%
EY -2.15 -10.00 -4.18 -3.96 -5.90 -6.54 -4.15 -9.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.58 3.53 2.49 2.30 0.72 0.93 1.88 27.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment