[APPASIA] YoY Quarter Result on 30-Jun-2017 [#2]

Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 100.98%
YoY- 101.33%
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
Revenue 20,259 35,393 33,399 7,723 1,182 1,909 2,122 43.43%
PBT 49 371 -687 20 -1,507 -2,776 -694 -
Tax -30 -103 46 0 0 0 0 -
NP 19 268 -641 20 -1,507 -2,776 -694 -
-
NP to SH 19 268 -641 20 -1,507 -2,776 -694 -
-
Tax Rate 61.22% 27.76% - 0.00% - - - -
Total Cost 20,240 35,125 34,040 7,703 2,689 4,685 2,816 37.07%
-
Net Worth 26,661 27,240 27,481 7,580 12,251 18,377 16,586 7.88%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
Net Worth 26,661 27,240 27,481 7,580 12,251 18,377 16,586 7.88%
NOSH 345,879 345,249 345,249 200,000 279,074 277,600 138,800 15.71%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
NP Margin 0.09% 0.76% -1.92% 0.26% -127.50% -145.42% -32.70% -
ROE 0.07% 0.98% -2.33% 0.26% -12.30% -15.11% -4.18% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
RPS 5.94 10.25 9.67 3.86 0.42 0.69 1.53 24.21%
EPS 0.01 0.08 -0.19 0.01 -0.54 -1.00 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0782 0.0789 0.0796 0.0379 0.0439 0.0662 0.1195 -6.55%
Adjusted Per Share Value based on latest NOSH - 200,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
RPS 1.47 2.57 2.43 0.56 0.09 0.14 0.15 44.03%
EPS 0.00 0.02 -0.05 0.00 -0.11 -0.20 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0194 0.0198 0.02 0.0055 0.0089 0.0133 0.012 7.98%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/03/14 -
Price 0.295 0.085 0.19 0.35 0.12 0.23 0.205 -
P/RPS 4.96 0.83 1.96 9.06 28.33 33.45 13.41 -14.70%
P/EPS 5,293.60 109.50 -102.34 3,500.00 -22.22 -23.00 -41.00 -
EY 0.02 0.91 -0.98 0.03 -4.50 -4.35 -2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.77 1.08 2.39 9.23 2.73 3.47 1.72 13.36%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
Date 24/08/20 21/08/19 23/08/18 22/08/17 26/08/16 26/08/15 20/05/14 -
Price 0.855 0.085 0.23 0.325 0.155 0.165 0.275 -
P/RPS 14.39 0.83 2.38 8.42 36.60 23.99 17.99 -3.50%
P/EPS 15,342.48 109.50 -123.88 3,250.00 -28.70 -16.50 -55.00 -
EY 0.01 0.91 -0.81 0.03 -3.48 -6.06 -1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.93 1.08 2.89 8.58 3.53 2.49 2.30 28.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment