[JHM] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -61.61%
YoY- 183.72%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 48,537 60,562 56,461 65,342 45,651 25,049 16,598 19.56%
PBT 6,372 11,077 7,261 10,372 3,966 1,848 117 94.57%
Tax -1,084 -2,689 -1,672 -2,605 -962 -277 -23 89.94%
NP 5,288 8,388 5,589 7,767 3,004 1,571 94 95.62%
-
NP to SH 5,288 8,388 5,700 7,808 2,752 1,786 118 88.35%
-
Tax Rate 17.01% 24.28% 23.03% 25.12% 24.26% 14.99% 19.66% -
Total Cost 43,249 52,174 50,872 57,575 42,647 23,478 16,504 17.39%
-
Net Worth 206,312 189,584 85,119 65,293 38,699 30,386 29,712 38.08%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - 2,788 1,330 - - - - -
Div Payout % - 33.24% 23.33% - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 206,312 189,584 85,119 65,293 38,699 30,386 29,712 38.08%
NOSH 557,600 557,600 557,600 123,732 122,857 123,172 117,999 29.51%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 10.89% 13.85% 9.90% 11.89% 6.58% 6.27% 0.57% -
ROE 2.56% 4.42% 6.70% 11.96% 7.11% 5.88% 0.40% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 8.70 10.86 21.23 52.81 37.16 20.34 14.07 -7.69%
EPS 0.95 1.50 1.43 6.31 2.24 1.45 0.10 45.48%
DPS 0.00 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.34 0.32 0.5277 0.315 0.2467 0.2518 6.61%
Adjusted Per Share Value based on latest NOSH - 123,732
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 8.01 9.99 9.32 10.78 7.53 4.13 2.74 19.55%
EPS 0.87 1.38 0.94 1.29 0.45 0.29 0.02 87.42%
DPS 0.00 0.46 0.22 0.00 0.00 0.00 0.00 -
NAPS 0.3404 0.3128 0.1405 0.1077 0.0639 0.0501 0.049 38.09%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.715 1.28 1.01 3.20 0.465 0.15 0.195 -
P/RPS 8.21 11.79 4.76 6.06 1.25 0.74 1.39 34.41%
P/EPS 75.39 85.09 47.13 50.71 20.76 10.34 195.00 -14.63%
EY 1.33 1.18 2.12 1.97 4.82 9.67 0.51 17.30%
DY 0.00 0.39 0.50 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 3.76 3.16 6.06 1.48 0.61 0.77 16.53%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 19/06/20 31/05/19 11/06/18 29/05/17 30/05/16 22/05/15 26/05/14 -
Price 1.39 1.13 1.04 4.90 0.72 0.185 0.255 -
P/RPS 15.97 10.40 4.90 9.28 1.94 0.91 1.81 43.70%
P/EPS 146.57 75.12 48.53 77.65 32.14 12.76 255.00 -8.80%
EY 0.68 1.33 2.06 1.29 3.11 7.84 0.39 9.69%
DY 0.00 0.44 0.48 0.00 0.00 0.00 0.00 -
P/NAPS 3.76 3.32 3.25 9.29 2.29 0.75 1.01 24.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment