[DFX] YoY Cumulative Quarter Result on 30-Sep-2017

Stock
[DFX] DIVFEX BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017
Profit Trend
QoQ- 709.83%
YoY- -38.09%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/09/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
Revenue 17,311 40,024 14,458 28,818 40,337 61,538 7,241 11.13%
PBT 340 978 -2,580 -5,952 -8,581 -15,451 -5,723 -
Tax -139 76 -307 -602 -1,388 -2,578 20 -
NP 201 1,054 -2,887 -6,554 -9,969 -18,029 -5,703 -
-
NP to SH 201 1,055 -2,829 -6,483 -9,850 -17,942 -5,644 -
-
Tax Rate 40.88% -7.77% - - - - - -
Total Cost 17,110 38,970 17,345 35,372 50,306 79,567 12,944 3.43%
-
Net Worth 42,303 45,557 58,583 55,105 51,408 43,033 12,827 15.55%
Dividend
30/06/18 30/09/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/09/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
Net Worth 42,303 45,557 58,583 55,105 51,408 43,033 12,827 15.55%
NOSH 1,355,877 1,355,877 1,178,750 1,350,625 1,349,315 1,349,022 256,545 22.34%
Ratio Analysis
30/06/18 30/09/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
NP Margin 1.16% 2.63% -19.97% -22.74% -24.71% -29.30% -78.76% -
ROE 0.48% 2.32% -4.83% -11.76% -19.16% -41.69% -44.00% -
Per Share
30/06/18 30/09/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
RPS 1.28 2.95 1.23 2.13 2.99 4.56 2.82 -9.12%
EPS 0.01 0.08 -0.24 -0.48 -0.73 -1.33 -2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0312 0.0336 0.0497 0.0408 0.0381 0.0319 0.05 -5.55%
Adjusted Per Share Value based on latest NOSH - 1,355,877
30/06/18 30/09/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
RPS 2.32 5.37 1.94 3.86 5.41 8.25 0.97 11.14%
EPS 0.03 0.14 -0.38 -0.87 -1.32 -2.41 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0567 0.0611 0.0786 0.0739 0.0689 0.0577 0.0172 15.54%
Price Multiplier on Financial Quarter End Date
30/06/18 30/09/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
Date 29/06/18 29/09/17 30/06/10 30/09/10 30/12/10 31/03/11 31/03/10 -
Price 0.07 0.035 0.07 0.05 0.05 0.07 0.09 -
P/RPS 5.48 1.19 5.71 2.34 1.67 1.53 0.00 -
P/EPS 472.20 44.98 -29.17 -10.42 -6.85 -5.26 0.00 -
EY 0.21 2.22 -3.43 -9.60 -14.60 -19.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.04 1.41 1.23 1.31 2.19 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/09/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
Date 23/08/18 28/11/17 25/08/10 24/11/10 22/02/11 25/05/11 25/05/10 -
Price 0.075 0.08 0.06 0.05 0.08 0.06 0.06 -
P/RPS 5.87 2.71 4.89 2.34 2.68 1.32 0.00 -
P/EPS 505.92 102.82 -25.00 -10.42 -10.96 -4.51 0.00 -
EY 0.20 0.97 -4.00 -9.60 -9.13 -22.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.38 1.21 1.23 2.10 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment