[DFX] YoY TTM Result on 30-Sep-2017

Stock
[DFX] DIVFEX BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017
Profit Trend
QoQ- 37.8%
YoY- -107.67%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
TTM Result
30/06/18 30/09/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
Revenue 86,203 82,839 48,705 52,165 47,578 61,538 44,424 8.36%
PBT -799 798 -8,456 -12,206 -14,304 -15,451 -6,658 -22.65%
Tax -1,288 -1,060 -396 -553 -1,368 -2,578 -4 101.28%
NP -2,087 -262 -8,852 -12,759 -15,672 -18,029 -6,662 -13.11%
-
NP to SH -2,085 -232 -8,890 -12,788 -15,494 -17,942 -6,583 -13.00%
-
Tax Rate - 132.83% - - - - - -
Total Cost 88,290 83,101 57,557 64,924 63,250 79,567 51,086 6.85%
-
Net Worth 42,303 45,557 58,583 55,215 51,313 43,022 12,827 15.55%
Dividend
30/06/18 30/09/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/09/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
Net Worth 42,303 45,557 58,583 55,215 51,313 43,022 12,827 15.55%
NOSH 1,355,877 1,355,877 1,178,750 1,353,333 1,346,800 1,348,666 256,545 22.34%
Ratio Analysis
30/06/18 30/09/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
NP Margin -2.42% -0.32% -18.17% -24.46% -32.94% -29.30% -15.00% -
ROE -4.93% -0.51% -15.17% -23.16% -30.20% -41.70% -51.32% -
Per Share
30/06/18 30/09/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
RPS 6.36 6.11 4.13 3.85 3.53 4.56 17.32 -11.42%
EPS -0.15 -0.02 -0.75 -0.94 -1.15 -1.33 -2.57 -29.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0312 0.0336 0.0497 0.0408 0.0381 0.0319 0.05 -5.55%
Adjusted Per Share Value based on latest NOSH - 1,355,877
30/06/18 30/09/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
RPS 11.56 11.11 6.53 7.00 6.38 8.25 5.96 8.35%
EPS -0.28 -0.03 -1.19 -1.71 -2.08 -2.41 -0.88 -12.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0567 0.0611 0.0786 0.074 0.0688 0.0577 0.0172 15.54%
Price Multiplier on Financial Quarter End Date
30/06/18 30/09/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
Date 29/06/18 29/09/17 30/06/10 30/09/10 30/12/10 31/03/11 31/03/10 -
Price 0.07 0.035 0.07 0.05 0.05 0.07 0.09 -
P/RPS 1.10 0.57 1.69 1.30 1.42 1.53 0.52 9.50%
P/EPS -45.52 -204.55 -9.28 -5.29 -4.35 -5.26 -3.51 36.40%
EY -2.20 -0.49 -10.77 -18.90 -23.01 -19.01 -28.51 -26.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.04 1.41 1.23 1.31 2.19 1.80 2.68%
Price Multiplier on Announcement Date
30/06/18 30/09/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
Date 23/08/18 28/11/17 25/08/10 24/11/10 22/02/11 25/05/11 25/05/10 -
Price 0.075 0.08 0.06 0.05 0.08 0.06 0.06 -
P/RPS 1.18 1.31 1.45 1.30 2.26 1.31 0.35 15.86%
P/EPS -48.77 -467.54 -7.96 -5.29 -6.95 -4.51 -2.34 44.47%
EY -2.05 -0.21 -12.57 -18.90 -14.38 -22.17 -42.77 -30.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.38 1.21 1.23 2.10 1.88 1.20 8.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment