[JFTECH] YoY Cumulative Quarter Result on 31-Mar-2011 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
20-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 30.77%
YoY- 119.43%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 7,610 5,818 5,763 8,325 5,697 3,107 8,405 -1.64%
PBT 819 -421 -348 2,057 702 -554 4,640 -25.09%
Tax -5 -30 -54 -510 3 -4 -1,141 -59.53%
NP 814 -451 -402 1,547 705 -558 3,499 -21.56%
-
NP to SH 814 -451 -402 1,547 705 -558 3,499 -21.56%
-
Tax Rate 0.61% - - 24.79% -0.43% - 24.59% -
Total Cost 6,796 6,269 6,165 6,778 4,992 3,665 4,906 5.57%
-
Net Worth 22,203 22,023 23,843 25,406 2,448,616 24,095 3,391 36.75%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - 1,268 - -
Div Payout % - - - - - 0.00% - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 22,203 22,023 23,843 25,406 2,448,616 24,095 3,391 36.75%
NOSH 125,230 125,277 125,625 125,772 125,892 126,818 24,537 31.19%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 10.70% -7.75% -6.98% 18.58% 12.37% -17.96% 41.63% -
ROE 3.67% -2.05% -1.69% 6.09% 0.03% -2.32% 103.18% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 6.08 4.64 4.59 6.62 4.53 2.45 34.25 -25.02%
EPS 0.65 -0.36 -0.32 1.23 0.56 -0.44 14.26 -40.21%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.1773 0.1758 0.1898 0.202 19.45 0.19 0.1382 4.23%
Adjusted Per Share Value based on latest NOSH - 125,517
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 0.82 0.63 0.62 0.90 0.61 0.34 0.91 -1.71%
EPS 0.09 -0.05 -0.04 0.17 0.08 -0.06 0.38 -21.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.14 0.00 -
NAPS 0.024 0.0238 0.0257 0.0274 2.6413 0.026 0.0037 36.54%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 - -
Price 0.345 0.21 0.14 0.14 0.25 0.23 0.00 -
P/RPS 5.68 4.52 3.05 2.12 5.52 9.39 0.00 -
P/EPS 53.08 -58.33 -43.75 11.38 44.64 -52.27 0.00 -
EY 1.88 -1.71 -2.29 8.79 2.24 -1.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 4.35 0.00 -
P/NAPS 1.95 1.19 0.74 0.69 0.01 1.21 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 26/05/14 27/05/13 24/05/12 20/05/11 20/05/10 19/05/09 30/05/08 -
Price 0.40 0.19 0.14 0.14 0.28 0.24 0.23 -
P/RPS 6.58 4.09 3.05 2.12 6.19 9.80 0.00 -
P/EPS 61.54 -52.78 -43.75 11.38 50.00 -54.55 0.00 -
EY 1.62 -1.89 -2.29 8.79 2.00 -1.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 2.26 1.08 0.74 0.69 0.01 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment