[JFTECH] YoY Cumulative Quarter Result on 31-Mar-2013 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -460.8%
YoY- -12.19%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 14,237 12,989 7,610 5,818 5,763 8,325 5,697 16.47%
PBT 1,023 2,337 819 -421 -348 2,057 702 6.47%
Tax -9 -6 -5 -30 -54 -510 3 -
NP 1,014 2,331 814 -451 -402 1,547 705 6.23%
-
NP to SH 1,014 2,331 814 -451 -402 1,547 705 6.23%
-
Tax Rate 0.88% 0.26% 0.61% - - 24.79% -0.43% -
Total Cost 13,223 10,658 6,796 6,269 6,165 6,778 4,992 17.61%
-
Net Worth 24,082 2,368,799 22,203 22,023 23,843 25,406 2,448,616 -53.68%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 633 629 - - - - - -
Div Payout % 62.50% 27.03% - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 24,082 2,368,799 22,203 22,023 23,843 25,406 2,448,616 -53.68%
NOSH 126,749 125,999 125,230 125,277 125,625 125,772 125,892 0.11%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 7.12% 17.95% 10.70% -7.75% -6.98% 18.58% 12.37% -
ROE 4.21% 0.10% 3.67% -2.05% -1.69% 6.09% 0.03% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 11.23 10.31 6.08 4.64 4.59 6.62 4.53 16.31%
EPS 0.80 1.85 0.65 -0.36 -0.32 1.23 0.56 6.11%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 18.80 0.1773 0.1758 0.1898 0.202 19.45 -53.73%
Adjusted Per Share Value based on latest NOSH - 125,217
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 1.54 1.40 0.82 0.63 0.62 0.90 0.61 16.67%
EPS 0.11 0.25 0.09 -0.05 -0.04 0.17 0.08 5.44%
DPS 0.07 0.07 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.026 2.5552 0.024 0.0238 0.0257 0.0274 2.6413 -53.67%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.62 0.68 0.345 0.21 0.14 0.14 0.25 -
P/RPS 5.52 6.60 5.68 4.52 3.05 2.12 5.52 0.00%
P/EPS 77.50 36.76 53.08 -58.33 -43.75 11.38 44.64 9.62%
EY 1.29 2.72 1.88 -1.71 -2.29 8.79 2.24 -8.77%
DY 0.81 0.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 0.04 1.95 1.19 0.74 0.69 0.01 162.11%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 23/05/16 25/05/15 26/05/14 27/05/13 24/05/12 20/05/11 20/05/10 -
Price 0.645 0.60 0.40 0.19 0.14 0.14 0.28 -
P/RPS 5.74 5.82 6.58 4.09 3.05 2.12 6.19 -1.24%
P/EPS 80.62 32.43 61.54 -52.78 -43.75 11.38 50.00 8.27%
EY 1.24 3.08 1.62 -1.89 -2.29 8.79 2.00 -7.65%
DY 0.78 0.83 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.39 0.03 2.26 1.08 0.74 0.69 0.01 163.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment