[FIBON] YoY Cumulative Quarter Result on 28-Feb-2021 [#3]

Stock
[FIBON] FIBON BERHAD
Announcement Date
27-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- 72.55%
YoY- -21.56%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Cumulative Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Revenue 13,794 14,818 10,395 9,313 10,637 10,637 11,094 4.44%
PBT 4,761 5,384 1,788 1,529 1,980 1,980 1,934 19.71%
Tax -1,431 -1,426 -592 -492 -658 -658 -696 15.48%
NP 3,330 3,958 1,196 1,037 1,322 1,322 1,238 21.85%
-
NP to SH 3,330 3,958 1,196 1,037 1,322 1,322 1,238 21.85%
-
Tax Rate 30.06% 26.49% 33.11% 32.18% 33.23% 33.23% 35.99% -
Total Cost 10,464 10,860 9,199 8,276 9,315 9,315 9,856 1.20%
-
Net Worth 60,584 57,653 51,790 50,812 48,858 0 46,967 5.21%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Net Worth 60,584 57,653 51,790 50,812 48,858 0 46,967 5.21%
NOSH 98,000 98,000 98,000 98,000 98,000 97,925 98,000 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
NP Margin 24.14% 26.71% 11.51% 11.13% 12.43% 12.43% 11.16% -
ROE 5.50% 6.87% 2.31% 2.04% 2.71% 0.00% 2.64% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 14.12 15.16 10.64 9.53 10.89 10.86 11.34 4.47%
EPS 3.41 4.05 1.22 1.06 1.35 1.35 1.27 21.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.59 0.53 0.52 0.50 0.00 0.48 5.24%
Adjusted Per Share Value based on latest NOSH - 98,000
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 14.08 15.12 10.61 9.50 10.85 10.85 11.32 4.45%
EPS 3.40 4.04 1.22 1.06 1.35 1.35 1.26 21.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6182 0.5883 0.5285 0.5185 0.4986 0.00 0.4793 5.21%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 -
Price 0.45 0.395 0.37 0.405 0.29 0.29 0.48 -
P/RPS 3.19 2.60 3.48 4.25 2.66 2.67 4.23 -5.48%
P/EPS 13.20 9.75 30.23 38.16 21.44 21.48 37.94 -19.01%
EY 7.57 10.25 3.31 2.62 4.67 4.66 2.64 23.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.67 0.70 0.78 0.58 0.00 1.00 -6.09%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 26/04/24 27/04/23 27/04/22 27/04/21 14/05/20 - 24/04/19 -
Price 0.455 0.385 0.36 0.425 0.30 0.00 0.415 -
P/RPS 3.22 2.54 3.38 4.46 2.76 0.00 3.66 -2.52%
P/EPS 13.35 9.51 29.41 40.05 22.17 0.00 32.80 -16.43%
EY 7.49 10.52 3.40 2.50 4.51 0.00 3.05 19.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.65 0.68 0.82 0.60 0.00 0.86 -3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment