[FIBON] QoQ Quarter Result on 28-Feb-2021 [#3]

Stock
[FIBON] FIBON BERHAD
Announcement Date
27-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- 1.87%
YoY- 45.97%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Quarter Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 3,359 3,409 3,173 3,337 3,159 2,817 2,932 9.47%
PBT 597 581 867 675 634 219 1,170 -36.11%
Tax -190 -190 -155 -240 -207 -46 -391 -38.16%
NP 407 391 712 435 427 173 779 -35.10%
-
NP to SH 407 391 712 435 427 173 779 -35.10%
-
Tax Rate 31.83% 32.70% 17.88% 35.56% 32.65% 21.00% 33.42% -
Total Cost 2,952 3,018 2,461 2,902 2,732 2,644 2,153 23.39%
-
Net Worth 51,790 51,790 51,790 50,812 50,866 49,888 49,888 2.52%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 51,790 51,790 51,790 50,812 50,866 49,888 49,888 2.52%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 12.12% 11.47% 22.44% 13.04% 13.52% 6.14% 26.57% -
ROE 0.79% 0.75% 1.37% 0.86% 0.84% 0.35% 1.56% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 3.44 3.49 3.25 3.41 3.23 2.88 3.00 9.54%
EPS 0.42 0.40 0.73 0.45 0.44 0.18 0.80 -34.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.52 0.52 0.51 0.51 2.59%
Adjusted Per Share Value based on latest NOSH - 98,000
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 3.43 3.48 3.24 3.41 3.22 2.87 2.99 9.57%
EPS 0.42 0.40 0.73 0.44 0.44 0.18 0.79 -34.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5285 0.5285 0.5285 0.5185 0.5191 0.5091 0.5091 2.52%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.38 0.495 0.48 0.405 0.315 0.345 0.25 -
P/RPS 11.05 14.19 14.78 11.86 9.75 11.98 8.34 20.61%
P/EPS 91.23 123.71 65.88 90.98 72.16 195.08 31.39 103.52%
EY 1.10 0.81 1.52 1.10 1.39 0.51 3.19 -50.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.93 0.91 0.78 0.61 0.68 0.49 29.21%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 26/01/22 27/10/21 27/07/21 27/04/21 26/01/21 26/10/20 28/07/20 -
Price 0.375 0.48 0.58 0.425 0.33 0.295 0.27 -
P/RPS 10.91 13.76 17.86 12.45 10.22 10.24 9.01 13.59%
P/EPS 90.03 119.96 79.60 95.47 75.60 166.80 33.90 91.66%
EY 1.11 0.83 1.26 1.05 1.32 0.60 2.95 -47.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.91 1.09 0.82 0.63 0.58 0.53 21.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment