[FIBON] YoY Cumulative Quarter Result on 28-Feb-2020 [#3]

Stock
[FIBON] FIBON BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
28-Feb-2020 [#3]
Profit Trend
QoQ- 29.1%
YoY- 6.79%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Cumulative Result
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 01/03/19 28/02/18 CAGR
Revenue 14,818 10,395 9,313 10,637 11,094 11,094 11,002 6.13%
PBT 5,384 1,788 1,529 1,980 1,934 1,934 2,291 18.62%
Tax -1,426 -592 -492 -658 -696 -696 -377 30.46%
NP 3,958 1,196 1,037 1,322 1,238 1,238 1,914 15.63%
-
NP to SH 3,958 1,196 1,037 1,322 1,238 1,238 1,914 15.63%
-
Tax Rate 26.49% 33.11% 32.18% 33.23% 35.99% 35.99% 16.46% -
Total Cost 10,860 9,199 8,276 9,315 9,856 9,856 9,088 3.62%
-
Net Worth 57,653 51,790 50,812 0 46,967 0 46,059 4.59%
Dividend
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 01/03/19 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 01/03/19 28/02/18 CAGR
Net Worth 57,653 51,790 50,812 0 46,967 0 46,059 4.59%
NOSH 98,000 98,000 98,000 97,925 98,000 98,000 98,000 0.00%
Ratio Analysis
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 01/03/19 28/02/18 CAGR
NP Margin 26.71% 11.51% 11.13% 12.43% 11.16% 11.16% 17.40% -
ROE 6.87% 2.31% 2.04% 0.00% 2.64% 0.00% 4.16% -
Per Share
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 01/03/19 28/02/18 CAGR
RPS 15.16 10.64 9.53 10.86 11.34 11.35 11.23 6.18%
EPS 4.05 1.22 1.06 1.35 1.27 1.26 1.95 15.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.53 0.52 0.00 0.48 0.00 0.47 4.65%
Adjusted Per Share Value based on latest NOSH - 99,333
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 01/03/19 28/02/18 CAGR
RPS 15.12 10.61 9.50 10.85 11.32 11.32 11.23 6.12%
EPS 4.04 1.22 1.06 1.35 1.26 1.26 1.95 15.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5883 0.5285 0.5185 0.00 0.4793 0.00 0.47 4.58%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 01/03/19 28/02/18 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 01/03/19 28/02/18 -
Price 0.395 0.37 0.405 0.29 0.48 0.45 0.54 -
P/RPS 2.60 3.48 4.25 2.67 4.23 3.96 4.81 -11.57%
P/EPS 9.75 30.23 38.16 21.48 37.94 35.52 27.65 -18.80%
EY 10.25 3.31 2.62 4.66 2.64 2.82 3.62 23.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 0.78 0.00 1.00 0.00 1.15 -10.23%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 01/03/19 28/02/18 CAGR
Date 27/04/23 27/04/22 27/04/21 - 24/04/19 - 24/04/18 -
Price 0.385 0.36 0.425 0.00 0.415 0.00 0.48 -
P/RPS 2.54 3.38 4.46 0.00 3.66 0.00 4.28 -9.90%
P/EPS 9.51 29.41 40.05 0.00 32.80 0.00 24.58 -17.28%
EY 10.52 3.40 2.50 0.00 3.05 0.00 4.07 20.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.68 0.82 0.00 0.86 0.00 1.02 -8.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment