[FIBON] QoQ TTM Result on 28-Feb-2021 [#3]

Stock
[FIBON] FIBON BERHAD
Announcement Date
27-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- 8.17%
YoY- -37.25%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
TTM Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 13,278 13,078 12,486 12,245 12,300 12,498 13,568 -1.42%
PBT 2,720 2,757 2,395 2,698 2,492 2,660 3,151 -9.33%
Tax -775 -792 -648 -884 -815 -873 -1,049 -18.26%
NP 1,945 1,965 1,747 1,814 1,677 1,787 2,102 -5.03%
-
NP to SH 1,945 1,965 1,747 1,814 1,677 1,787 2,102 -5.03%
-
Tax Rate 28.49% 28.73% 27.06% 32.77% 32.70% 32.82% 33.29% -
Total Cost 11,333 11,113 10,739 10,431 10,623 10,711 11,466 -0.77%
-
Net Worth 51,790 51,790 51,790 50,812 50,866 49,888 49,888 2.52%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 51,790 51,790 51,790 50,812 50,866 49,888 49,888 2.52%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 14.65% 15.03% 13.99% 14.81% 13.63% 14.30% 15.49% -
ROE 3.76% 3.79% 3.37% 3.57% 3.30% 3.58% 4.21% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 13.59 13.38 12.78 12.53 12.57 12.78 13.87 -1.34%
EPS 1.99 2.01 1.79 1.86 1.71 1.83 2.15 -5.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.52 0.52 0.51 0.51 2.59%
Adjusted Per Share Value based on latest NOSH - 98,000
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 13.55 13.34 12.74 12.49 12.55 12.75 13.84 -1.40%
EPS 1.98 2.01 1.78 1.85 1.71 1.82 2.14 -5.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5285 0.5285 0.5285 0.5185 0.5191 0.5091 0.5091 2.52%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.38 0.495 0.48 0.405 0.315 0.345 0.25 -
P/RPS 2.80 3.70 3.76 3.23 2.51 2.70 1.80 34.21%
P/EPS 19.09 24.62 26.85 21.82 18.37 18.89 11.63 39.10%
EY 5.24 4.06 3.72 4.58 5.44 5.30 8.60 -28.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.93 0.91 0.78 0.61 0.68 0.49 29.21%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 26/01/22 27/10/21 27/07/21 27/04/21 26/01/21 26/10/20 28/07/20 -
Price 0.375 0.48 0.58 0.425 0.33 0.295 0.27 -
P/RPS 2.76 3.59 4.54 3.39 2.62 2.31 1.95 26.03%
P/EPS 18.84 23.87 32.44 22.89 19.25 16.15 12.57 30.93%
EY 5.31 4.19 3.08 4.37 5.20 6.19 7.96 -23.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.91 1.09 0.82 0.63 0.58 0.53 21.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment