[DGB] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -48.77%
YoY- -474.97%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 CAGR
Revenue 43,149 23,112 15,045 6,488 6,713 3,753 7,848 28.72%
PBT -10,387 -27,261 -30,854 -4,423 -11,771 264 461 -
Tax 1,896 0 406 0 98 0 0 -
NP -8,491 -27,261 -30,448 -4,423 -11,673 264 461 -
-
NP to SH -7,606 -22,295 -24,764 -4,307 -11,673 76 459 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 51,640 50,373 45,493 10,911 18,386 3,489 7,387 33.38%
-
Net Worth 131,770 308,079 182,130 51,204 45,370 79,408 39,119 19.70%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 CAGR
Net Worth 131,770 308,079 182,130 51,204 45,370 79,408 39,119 19.70%
NOSH 188,243 1,785,733 1,621,928 1,602,304 756,171 756,171 489,000 -13.18%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 CAGR
NP Margin -19.68% -117.95% -202.38% -68.17% -173.89% 7.03% 5.87% -
ROE -5.77% -7.24% -13.60% -8.41% -25.73% 0.10% 1.17% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 CAGR
RPS 2.29 1.35 1.21 0.63 0.89 0.52 1.60 5.45%
EPS -0.53 -1.31 -2.00 -0.42 -1.54 0.01 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.18 0.147 0.05 0.06 0.11 0.08 -1.95%
Adjusted Per Share Value based on latest NOSH - 1,621,928
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 CAGR
RPS 16.97 9.09 5.92 2.55 2.64 1.48 3.09 28.69%
EPS -2.99 -8.77 -9.74 -1.69 -4.59 0.03 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5183 1.2118 0.7164 0.2014 0.1785 0.3123 0.1539 19.70%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 29/06/18 30/12/16 -
Price 0.145 0.015 0.05 0.025 0.095 0.145 0.04 -
P/RPS 6.33 1.11 4.12 3.95 10.70 27.89 2.49 14.82%
P/EPS -35.89 -1.15 -2.50 -5.94 -6.15 1,377.30 42.61 -
EY -2.79 -86.84 -39.97 -16.82 -16.25 0.07 2.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.08 0.34 0.50 1.58 1.32 0.50 23.42%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 CAGR
Date 30/11/23 30/11/22 30/11/21 04/12/20 29/11/19 24/08/18 23/02/17 -
Price 0.105 0.02 0.035 0.345 0.17 0.17 0.035 -
P/RPS 4.58 1.48 2.88 54.46 19.15 32.70 2.18 11.62%
P/EPS -25.99 -1.54 -1.75 -82.03 -11.01 1,614.77 37.29 -
EY -3.85 -65.13 -57.11 -1.22 -9.08 0.06 2.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.11 0.24 6.90 2.83 1.55 0.44 19.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment