[OVERSEA] YoY Cumulative Quarter Result on 30-Sep-2020 [#2]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 143.67%
YoY- -10.83%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 37,902 30,987 17,542 16,106 30,884 30,727 30,985 3.41%
PBT 5,536 2,707 77 1,114 1,598 611 147 83.03%
Tax -554 -223 -195 -151 -518 -517 -426 4.47%
NP 4,982 2,484 -118 963 1,080 94 -279 -
-
NP to SH 4,982 2,484 -118 963 1,080 94 -250 -
-
Tax Rate 10.01% 8.24% 253.25% 13.55% 32.42% 84.62% 289.80% -
Total Cost 32,920 28,503 17,660 15,143 29,804 30,633 31,264 0.86%
-
Net Worth 151,266 79,447 61,113 50,928 55,778 58,203 62,977 15.71%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 151,266 79,447 61,113 50,928 55,778 58,203 62,977 15.71%
NOSH 2,279,000 1,146,670 884,754 246,415 246,415 246,415 246,415 44.85%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 13.14% 8.02% -0.67% 5.98% 3.50% 0.31% -0.90% -
ROE 3.29% 3.13% -0.19% 1.89% 1.94% 0.16% -0.40% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 2.51 2.73 2.01 6.64 12.73 12.67 12.79 -23.75%
EPS 0.33 0.22 -0.01 0.40 0.45 0.04 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.07 0.07 0.21 0.23 0.24 0.26 -14.71%
Adjusted Per Share Value based on latest NOSH - 246,415
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.66 1.36 0.77 0.71 1.36 1.35 1.36 3.37%
EPS 0.22 0.11 -0.01 0.04 0.05 0.00 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0664 0.0349 0.0268 0.0223 0.0245 0.0255 0.0276 15.74%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.06 0.085 0.095 0.685 0.15 0.19 0.205 -
P/RPS 2.39 3.11 4.73 10.31 1.18 1.50 1.60 6.91%
P/EPS 18.22 38.84 -702.88 172.51 33.68 490.19 -198.62 -
EY 5.49 2.57 -0.14 0.58 2.97 0.20 -0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.21 1.36 3.26 0.65 0.79 0.79 -4.47%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 29/11/22 29/11/21 26/11/20 27/11/19 29/11/18 29/11/17 -
Price 0.055 0.10 0.105 0.635 0.13 0.125 0.205 -
P/RPS 2.20 3.66 5.23 9.56 1.02 0.99 1.60 5.44%
P/EPS 16.70 45.69 -776.87 159.91 29.19 322.49 -198.62 -
EY 5.99 2.19 -0.13 0.63 3.43 0.31 -0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.43 1.50 3.02 0.57 0.52 0.79 -5.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment