[OVERSEA] YoY Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 94.0%
YoY- -112.25%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 41,606 37,902 30,987 17,542 16,106 30,884 30,727 5.17%
PBT 1,005 5,536 2,707 77 1,114 1,598 611 8.63%
Tax -222 -554 -223 -195 -151 -518 -517 -13.13%
NP 783 4,982 2,484 -118 963 1,080 94 42.33%
-
NP to SH 783 4,982 2,484 -118 963 1,080 94 42.33%
-
Tax Rate 22.09% 10.01% 8.24% 253.25% 13.55% 32.42% 84.62% -
Total Cost 40,823 32,920 28,503 17,660 15,143 29,804 30,633 4.89%
-
Net Worth 156,599 151,266 79,447 61,113 50,928 55,778 58,203 17.91%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 156,599 151,266 79,447 61,113 50,928 55,778 58,203 17.91%
NOSH 2,610,000 2,279,000 1,146,670 884,754 246,415 246,415 246,415 48.14%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 1.88% 13.14% 8.02% -0.67% 5.98% 3.50% 0.31% -
ROE 0.50% 3.29% 3.13% -0.19% 1.89% 1.94% 0.16% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.59 2.51 2.73 2.01 6.64 12.73 12.67 -29.22%
EPS 0.03 0.33 0.22 -0.01 0.40 0.45 0.04 -4.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.10 0.07 0.07 0.21 0.23 0.24 -20.61%
Adjusted Per Share Value based on latest NOSH - 884,754
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.99 1.81 1.48 0.84 0.77 1.48 1.47 5.17%
EPS 0.04 0.24 0.12 -0.01 0.05 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0748 0.0723 0.038 0.0292 0.0243 0.0266 0.0278 17.91%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.07 0.06 0.085 0.095 0.685 0.15 0.19 -
P/RPS 4.39 2.39 3.11 4.73 10.31 1.18 1.50 19.57%
P/EPS 233.33 18.22 38.84 -702.88 172.51 33.68 490.19 -11.62%
EY 0.43 5.49 2.57 -0.14 0.58 2.97 0.20 13.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.60 1.21 1.36 3.26 0.65 0.79 6.75%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 30/11/23 29/11/22 29/11/21 26/11/20 27/11/19 29/11/18 -
Price 0.045 0.055 0.10 0.105 0.635 0.13 0.125 -
P/RPS 2.82 2.20 3.66 5.23 9.56 1.02 0.99 19.04%
P/EPS 150.00 16.70 45.69 -776.87 159.91 29.19 322.49 -11.96%
EY 0.67 5.99 2.19 -0.13 0.63 3.43 0.31 13.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.55 1.43 1.50 3.02 0.57 0.52 6.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment