[FOCUSP] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 84.4%
YoY- 107.52%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 40,979 40,629 43,134 42,654 40,227 35,876 32,821 3.76%
PBT 669 17 1,144 3,454 1,947 2,378 2,882 -21.59%
Tax -646 -373 -615 -1,312 -873 -1,094 -911 -5.56%
NP 23 -356 529 2,142 1,074 1,284 1,971 -52.35%
-
NP to SH 23 -357 555 2,152 1,037 1,287 1,968 -52.34%
-
Tax Rate 96.56% 2,194.12% 53.76% 37.98% 44.84% 46.01% 31.61% -
Total Cost 40,956 40,985 42,605 40,512 39,153 34,592 30,850 4.83%
-
Net Worth 51,826 52,436 54,631 54,912 55,984 54,763 52,816 -0.31%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - 3,300 -
Div Payout % - - - - - - 167.68% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 51,826 52,436 54,631 54,912 55,984 54,763 52,816 -0.31%
NOSH 165,000 165,000 165,000 165,000 165,000 165,000 165,000 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 0.06% -0.88% 1.23% 5.02% 2.67% 3.58% 6.01% -
ROE 0.04% -0.68% 1.02% 3.92% 1.85% 2.35% 3.73% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 24.84 24.62 26.14 25.85 24.38 21.74 19.89 3.77%
EPS 0.01 -0.22 0.34 1.30 0.63 0.78 1.19 -54.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.3141 0.3178 0.3311 0.3328 0.3393 0.3319 0.3201 -0.31%
Adjusted Per Share Value based on latest NOSH - 165,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 8.87 8.79 9.34 9.23 8.71 7.77 7.10 3.77%
EPS 0.00 -0.08 0.12 0.47 0.22 0.28 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.71 -
NAPS 0.1122 0.1135 0.1183 0.1189 0.1212 0.1185 0.1143 -0.30%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.20 0.25 0.205 0.28 0.295 0.27 0.30 -
P/RPS 0.81 1.02 0.78 1.08 1.21 1.24 1.51 -9.85%
P/EPS 1,434.78 -115.55 60.95 21.47 46.94 34.62 25.15 96.14%
EY 0.07 -0.87 1.64 4.66 2.13 2.89 3.98 -48.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.67 -
P/NAPS 0.64 0.79 0.62 0.84 0.87 0.81 0.94 -6.20%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/05/18 23/05/17 26/05/16 26/05/15 27/05/14 16/05/13 24/05/12 -
Price 0.17 0.30 0.24 0.27 0.315 0.275 0.31 -
P/RPS 0.68 1.22 0.92 1.04 1.29 1.26 1.56 -12.91%
P/EPS 1,219.57 -138.66 71.35 20.70 50.12 35.26 25.99 89.86%
EY 0.08 -0.72 1.40 4.83 2.00 2.84 3.85 -47.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.45 -
P/NAPS 0.54 0.94 0.72 0.81 0.93 0.83 0.97 -9.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment