[HHHCORP] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 115.96%
YoY- 211.08%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 48,295 39,050 38,127 22,895 18,151 26,837 22,786 13.32%
PBT 2,833 2,411 6,543 2,897 -2,022 2,434 1,121 16.69%
Tax -1,737 -714 -2,164 -683 0 -391 -5 164.90%
NP 1,096 1,697 4,379 2,214 -2,022 2,043 1,116 -0.30%
-
NP to SH 1,125 1,591 4,426 2,246 -2,022 2,048 1,134 -0.13%
-
Tax Rate 61.31% 29.61% 33.07% 23.58% - 16.06% 0.45% -
Total Cost 47,199 37,353 33,748 20,681 20,173 24,794 21,670 13.83%
-
Net Worth 90,855 86,905 79,005 65,837 62,732 59,627 56,661 8.17%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 90,855 86,905 79,005 65,837 62,732 59,627 56,661 8.17%
NOSH 399,138 399,138 399,138 333,301 333,301 333,301 333,301 3.04%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 2.27% 4.35% 11.49% 9.67% -11.14% 7.61% 4.90% -
ROE 1.24% 1.83% 5.60% 3.41% -3.22% 3.43% 2.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.23 9.89 9.65 6.95 5.50 8.10 6.84 10.15%
EPS 0.28 0.40 1.12 0.68 -0.61 0.62 0.34 -3.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.20 0.20 0.19 0.18 0.17 5.16%
Adjusted Per Share Value based on latest NOSH - 333,301
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.10 9.78 9.55 5.74 4.55 6.72 5.71 13.32%
EPS 0.28 0.40 1.11 0.56 -0.51 0.51 0.28 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2276 0.2177 0.1979 0.1649 0.1572 0.1494 0.142 8.17%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.155 0.135 0.11 0.135 0.095 0.10 0.09 -
P/RPS 1.27 1.37 1.14 1.94 1.73 1.23 1.32 -0.64%
P/EPS 54.43 33.52 9.82 19.79 -15.51 16.18 26.45 12.76%
EY 1.84 2.98 10.19 5.05 -6.45 6.18 3.78 -11.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.61 0.55 0.68 0.50 0.56 0.53 3.98%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 24/08/23 26/08/22 24/08/21 24/08/20 22/08/19 23/08/18 -
Price 0.145 0.135 0.15 0.165 0.115 0.13 0.095 -
P/RPS 1.19 1.37 1.55 2.37 2.09 1.60 1.39 -2.55%
P/EPS 50.91 33.52 13.39 24.18 -18.78 21.03 27.92 10.52%
EY 1.96 2.98 7.47 4.14 -5.33 4.76 3.58 -9.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.61 0.75 0.83 0.61 0.72 0.56 1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment