[HEXIND] YoY Cumulative Quarter Result on 28-Feb-2021 [#2]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
22-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
28-Feb-2021 [#2]
Profit Trend
QoQ- -25.32%
YoY- 116.08%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 520,828 0 147,674 57,783 54,791 56,676 18,388 87.10%
PBT 55,227 0 4,304 -407 -3,036 1,053 1,367 99.98%
Tax -13,592 0 -525 1,156 -4 -402 -475 87.46%
NP 41,635 0 3,779 749 -3,040 651 892 105.46%
-
NP to SH 41,635 0 3,952 469 -2,916 788 892 105.46%
-
Tax Rate 24.61% - 12.20% - - 38.18% 34.75% -
Total Cost 479,193 0 143,895 57,034 57,831 56,025 17,496 85.93%
-
Net Worth 364,846 0 199,637 78,438 83,049 84,659 65,256 38.05%
Dividend
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div 27,473 - - - - - - -
Div Payout % 65.99% - - - - - - -
Equity
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 364,846 0 199,637 78,438 83,049 84,659 65,256 38.05%
NOSH 2,747,341 1,147,341 1,147,341 555,511 555,511 555,511 412,235 42.67%
Ratio Analysis
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 7.99% 0.00% 2.56% 1.30% -5.55% 1.15% 4.85% -
ROE 11.41% 0.00% 1.98% 0.60% -3.51% 0.93% 1.37% -
Per Share
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 18.96 0.00 12.87 10.40 9.86 10.20 4.46 31.14%
EPS 1.52 0.00 0.46 0.08 -0.52 0.14 0.22 43.64%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1328 0.00 0.174 0.1412 0.1495 0.1524 0.1583 -3.23%
Adjusted Per Share Value based on latest NOSH - 555,511
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 18.96 0.00 5.38 2.10 1.99 2.06 0.67 87.07%
EPS 1.52 0.00 0.14 0.02 -0.11 0.03 0.03 108.64%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1328 0.00 0.0727 0.0286 0.0302 0.0308 0.0238 38.00%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 30/06/23 30/06/22 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.47 0.315 0.305 0.095 0.085 0.135 0.21 -
P/RPS 2.48 0.00 2.37 0.91 0.86 1.32 4.71 -11.32%
P/EPS 31.01 0.00 88.55 112.52 -16.19 95.17 97.05 -19.24%
EY 3.22 0.00 1.13 0.89 -6.18 1.05 1.03 23.80%
DY 2.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 0.00 1.75 0.67 0.57 0.89 1.33 20.13%
Price Multiplier on Announcement Date
30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 24/08/23 - 25/04/22 22/04/21 19/05/20 22/04/19 17/04/18 -
Price 0.445 0.00 0.385 0.26 0.09 0.12 0.20 -
P/RPS 2.35 0.00 2.99 2.50 0.91 1.18 4.48 -11.38%
P/EPS 29.36 0.00 111.77 307.96 -17.15 84.60 92.43 -19.33%
EY 3.41 0.00 0.89 0.32 -5.83 1.18 1.08 24.03%
DY 2.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 0.00 2.21 1.84 0.60 0.79 1.26 20.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment