[WIDAD] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 195.97%
YoY- 41.35%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 36,961 77,825 0 24,098 19,354 16,619 21,641 9.32%
PBT 4,502 14,925 -1,218 3,382 2,410 -580 -307 -
Tax -1,483 -3,649 2,093 -738 -539 -528 -636 15.13%
NP 3,019 11,276 875 2,644 1,871 -1,108 -943 -
-
NP to SH 3,019 11,276 875 2,646 1,872 -918 -575 -
-
Tax Rate 32.94% 24.45% - 21.82% 22.37% - - -
Total Cost 33,942 66,549 -875 21,454 17,483 17,727 22,584 7.01%
-
Net Worth 171,824 171,824 30,774 29,852 24,417 23,947 21,562 41.28%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 171,824 171,824 30,774 29,852 24,417 23,947 21,562 41.28%
NOSH 2,454,641 2,454,641 138,001 135,692 135,652 133,043 119,791 65.34%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 8.17% 14.49% 0.00% 10.97% 9.67% -6.67% -4.36% -
ROE 1.76% 6.56% 2.84% 8.86% 7.67% -3.83% -2.67% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.51 3.17 0.00 17.76 14.27 12.49 18.07 -33.85%
EPS 0.12 0.46 0.64 1.95 1.38 -0.69 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.223 0.22 0.18 0.18 0.18 -14.55%
Adjusted Per Share Value based on latest NOSH - 135,813
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.19 2.51 0.00 0.78 0.63 0.54 0.70 9.23%
EPS 0.10 0.36 0.03 0.09 0.06 -0.03 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0555 0.0555 0.0099 0.0096 0.0079 0.0077 0.007 41.16%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.48 0.24 0.305 0.375 0.17 0.23 0.415 -
P/RPS 31.88 7.57 0.00 2.11 1.19 1.84 2.30 54.92%
P/EPS 390.27 52.24 48.10 19.23 12.32 -33.33 -86.46 -
EY 0.26 1.91 2.08 5.20 8.12 -3.00 -1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.86 3.43 1.37 1.70 0.94 1.28 2.31 19.87%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 27/08/19 29/08/18 29/08/17 29/08/16 28/08/15 25/08/14 -
Price 0.54 0.265 0.23 0.325 0.18 0.125 0.50 -
P/RPS 35.86 8.36 0.00 1.83 1.26 1.00 2.77 53.17%
P/EPS 439.05 57.69 36.27 16.67 13.04 -18.12 -104.17 -
EY 0.23 1.73 2.76 6.00 7.67 -5.52 -0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.71 3.79 1.03 1.48 1.00 0.69 2.78 18.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment