[WIDAD] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 308.33%
YoY- -66.93%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 48,306 36,961 77,825 0 24,098 19,354 16,619 19.44%
PBT 4,932 4,502 14,925 -1,218 3,382 2,410 -580 -
Tax -2,203 -1,483 -3,649 2,093 -738 -539 -528 26.85%
NP 2,729 3,019 11,276 875 2,644 1,871 -1,108 -
-
NP to SH 2,729 3,019 11,276 875 2,646 1,872 -918 -
-
Tax Rate 44.67% 32.94% 24.45% - 21.82% 22.37% - -
Total Cost 45,577 33,942 66,549 -875 21,454 17,483 17,727 17.02%
-
Net Worth 281,887 171,824 171,824 30,774 29,852 24,417 23,947 50.76%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 281,887 171,824 171,824 30,774 29,852 24,417 23,947 50.76%
NOSH 2,736,500 2,454,641 2,454,641 138,001 135,692 135,652 133,043 65.45%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.65% 8.17% 14.49% 0.00% 10.97% 9.67% -6.67% -
ROE 0.97% 1.76% 6.56% 2.84% 8.86% 7.67% -3.83% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.89 1.51 3.17 0.00 17.76 14.27 12.49 -26.98%
EPS 0.11 0.12 0.46 0.64 1.95 1.38 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.07 0.07 0.223 0.22 0.18 0.18 -7.87%
Adjusted Per Share Value based on latest NOSH - 138,001
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.56 1.19 2.51 0.00 0.78 0.63 0.54 19.32%
EPS 0.09 0.10 0.36 0.03 0.09 0.06 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.091 0.0555 0.0555 0.0099 0.0096 0.0079 0.0077 50.86%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.40 0.48 0.24 0.305 0.375 0.17 0.23 -
P/RPS 21.22 31.88 7.57 0.00 2.11 1.19 1.84 50.25%
P/EPS 375.61 390.27 52.24 48.10 19.23 12.32 -33.33 -
EY 0.27 0.26 1.91 2.08 5.20 8.12 -3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 6.86 3.43 1.37 1.70 0.94 1.28 19.00%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 28/08/20 27/08/19 29/08/18 29/08/17 29/08/16 28/08/15 -
Price 0.39 0.54 0.265 0.23 0.325 0.18 0.125 -
P/RPS 20.69 35.86 8.36 0.00 1.83 1.26 1.00 65.61%
P/EPS 366.22 439.05 57.69 36.27 16.67 13.04 -18.12 -
EY 0.27 0.23 1.73 2.76 6.00 7.67 -5.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 7.71 3.79 1.03 1.48 1.00 0.69 31.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment