[WIDAD] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -295.68%
YoY- -660.95%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 12,542 10,055 9,084 11,139 8,555 7,276 4,926 16.83%
PBT 2,167 1,537 -603 -1,050 305 610 -2,211 -
Tax -417 -329 -288 -279 -215 -254 -294 5.99%
NP 1,750 1,208 -891 -1,329 90 356 -2,505 -
-
NP to SH 1,752 1,209 -858 -1,178 210 762 -2,505 -
-
Tax Rate 19.24% 21.41% - - 70.49% 41.64% - -
Total Cost 10,792 8,847 9,975 12,468 8,465 6,920 7,431 6.41%
-
Net Worth 29,879 24,451 24,514 21,636 18,529 38,099 14,620 12.63%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 29,879 24,451 24,514 21,636 18,529 38,099 14,620 12.63%
NOSH 135,813 135,842 136,190 120,204 123,529 253,999 97,470 5.67%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 13.95% 12.01% -9.81% -11.93% 1.05% 4.89% -50.85% -
ROE 5.86% 4.94% -3.50% -5.44% 1.13% 2.00% -17.13% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 9.23 7.40 6.67 9.27 6.93 2.86 5.05 10.56%
EPS 1.29 0.89 -0.63 -0.98 0.17 0.30 -2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.18 0.18 0.18 0.15 0.15 0.15 6.58%
Adjusted Per Share Value based on latest NOSH - 120,204
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.41 0.32 0.29 0.36 0.28 0.23 0.16 16.96%
EPS 0.06 0.04 -0.03 -0.04 0.01 0.02 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0096 0.0079 0.0079 0.007 0.006 0.0123 0.0047 12.62%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.375 0.17 0.23 0.415 0.20 0.27 0.27 -
P/RPS 4.06 2.30 3.45 4.48 2.89 9.43 5.34 -4.46%
P/EPS 29.07 19.10 -36.51 -42.35 117.65 90.00 -10.51 -
EY 3.44 5.24 -2.74 -2.36 0.85 1.11 -9.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.94 1.28 2.31 1.33 1.80 1.80 -0.94%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 29/08/16 28/08/15 25/08/14 28/08/13 28/08/12 05/08/11 -
Price 0.325 0.18 0.125 0.50 0.23 0.16 0.235 -
P/RPS 3.52 2.43 1.87 5.40 3.32 5.59 4.65 -4.53%
P/EPS 25.19 20.22 -19.84 -51.02 135.29 53.33 -9.14 -
EY 3.97 4.94 -5.04 -1.96 0.74 1.88 -10.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.00 0.69 2.78 1.53 1.07 1.57 -0.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment