[WIDAD] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -1430.0%
YoY- -59.65%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 0 24,098 19,354 16,619 21,641 14,123 11,933 -
PBT -1,218 3,382 2,410 -580 -307 -47 900 -
Tax 2,093 -738 -539 -528 -636 -319 -466 -
NP 875 2,644 1,871 -1,108 -943 -366 434 12.39%
-
NP to SH 875 2,646 1,872 -918 -575 -136 402 13.83%
-
Tax Rate - 21.82% 22.37% - - - 51.78% -
Total Cost -875 21,454 17,483 17,727 22,584 14,489 11,499 -
-
Net Worth 30,774 29,852 24,417 23,947 21,562 18,545 16,749 10.66%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 30,774 29,852 24,417 23,947 21,562 18,545 16,749 10.66%
NOSH 138,001 135,692 135,652 133,043 119,791 123,636 111,666 3.59%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 0.00% 10.97% 9.67% -6.67% -4.36% -2.59% 3.64% -
ROE 2.84% 8.86% 7.67% -3.83% -2.67% -0.73% 2.40% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.00 17.76 14.27 12.49 18.07 11.42 10.69 -
EPS 0.64 1.95 1.38 -0.69 -0.48 -0.11 0.36 10.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.223 0.22 0.18 0.18 0.18 0.15 0.15 6.82%
Adjusted Per Share Value based on latest NOSH - 136,190
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.00 0.79 0.63 0.54 0.71 0.46 0.39 -
EPS 0.03 0.09 0.06 -0.03 -0.02 0.00 0.01 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0101 0.0098 0.008 0.0078 0.0071 0.0061 0.0055 10.65%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.305 0.375 0.17 0.23 0.415 0.20 0.27 -
P/RPS 0.00 2.11 1.19 1.84 2.30 1.75 2.53 -
P/EPS 48.10 19.23 12.32 -33.33 -86.46 -181.82 75.00 -7.13%
EY 2.08 5.20 8.12 -3.00 -1.16 -0.55 1.33 7.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.70 0.94 1.28 2.31 1.33 1.80 -4.44%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 29/08/17 29/08/16 28/08/15 25/08/14 28/08/13 28/08/12 -
Price 0.23 0.325 0.18 0.125 0.50 0.23 0.16 -
P/RPS 0.00 1.83 1.26 1.00 2.77 2.01 1.50 -
P/EPS 36.27 16.67 13.04 -18.12 -104.17 -209.09 44.44 -3.32%
EY 2.76 6.00 7.67 -5.52 -0.96 -0.48 2.25 3.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.48 1.00 0.69 2.78 1.53 1.07 -0.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment