[WIDAD] YoY Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 27.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Cumulative Result
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 36,036 24,388 20,047 12,185 43.49%
PBT 1,363 993 -1,985 4,145 -30.95%
Tax -1,054 -721 -926 -225 67.24%
NP 309 272 -2,911 3,920 -57.08%
-
NP to SH 1,226 314 -1,981 3,737 -31.00%
-
Tax Rate 77.33% 72.61% - 5.43% -
Total Cost 35,727 24,116 22,958 8,265 62.82%
-
Net Worth 20,433 18,115 11,129 11,999 19.39%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 20,433 18,115 11,129 11,999 19.39%
NOSH 120,196 120,769 74,194 85,711 11.91%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 0.86% 1.12% -14.52% 32.17% -
ROE 6.00% 1.73% -17.80% 31.14% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 29.98 20.19 27.02 14.22 28.19%
EPS 1.02 0.26 -2.67 4.36 -38.35%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.15 0.15 0.14 6.67%
Adjusted Per Share Value based on latest NOSH - 100,630
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 1.16 0.79 0.65 0.39 43.76%
EPS 0.04 0.01 -0.06 0.12 -30.64%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0066 0.0059 0.0036 0.0039 19.14%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 31/12/13 31/12/12 30/12/11 - -
Price 0.22 0.17 0.17 0.00 -
P/RPS 0.73 0.84 0.63 0.00 -
P/EPS 21.57 65.38 -6.37 0.00 -
EY 4.64 1.53 -15.71 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.13 1.13 0.00 -
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/14 27/02/13 29/02/12 - -
Price 0.25 0.14 0.17 0.00 -
P/RPS 0.83 0.69 0.63 0.00 -
P/EPS 24.51 53.85 -6.37 0.00 -
EY 4.08 1.86 -15.71 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.93 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment