[KANGER] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 238.25%
YoY- 111.69%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
Cumulative Result
31/03/23 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 63,635 68,956 28,321 39,750 31,533 33,947 31,868 10.78%
PBT -11,352 -57,191 -9,325 4,530 2,225 2,879 2,059 -
Tax 0 -529 0 96 -36 -172 -273 -
NP -11,352 -57,720 -9,325 4,626 2,189 2,707 1,786 -
-
NP to SH -14,245 -57,530 -8,812 4,634 2,189 2,707 1,786 -
-
Tax Rate - - - -2.12% 1.62% 5.97% 13.26% -
Total Cost 74,987 126,676 37,646 35,124 29,344 31,240 30,082 14.48%
-
Net Worth 217,222 341,207 155,594 131,961 122,433 120,886 102,997 11.68%
Dividend
31/03/23 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 217,222 341,207 155,594 131,961 122,433 120,886 102,997 11.68%
NOSH 649,868 5,592,260 1,832,353 893,826 828,902 798,460 798,460 -3.00%
Ratio Analysis
31/03/23 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -17.84% -83.71% -32.93% 11.64% 6.94% 7.97% 5.60% -
ROE -6.56% -16.86% -5.66% 3.51% 1.79% 2.24% 1.73% -
Per Share
31/03/23 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 12.93 1.57 1.96 4.45 3.90 4.25 4.32 17.62%
EPS 3.08 -1.31 -0.61 0.52 0.27 0.34 0.26 44.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4415 0.0775 0.1078 0.1477 0.1515 0.1514 0.1395 18.60%
Adjusted Per Share Value based on latest NOSH - 893,826
31/03/23 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 8.36 9.05 3.72 5.22 4.14 4.46 4.18 10.80%
EPS -1.87 -7.55 -1.16 0.61 0.29 0.36 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2852 0.448 0.2043 0.1733 0.1608 0.1587 0.1352 11.68%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 31/03/23 30/09/21 30/09/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.035 0.05 0.18 0.045 0.10 0.22 0.31 -
P/RPS 0.27 3.19 9.17 1.01 2.56 5.17 7.18 -38.47%
P/EPS -1.21 -3.83 -29.48 8.68 36.92 64.89 128.15 -
EY -82.72 -26.13 -3.39 11.53 2.71 1.54 0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.65 1.67 0.30 0.66 1.45 2.22 -38.86%
Price Multiplier on Announcement Date
31/03/23 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/05/23 30/11/21 30/11/20 27/08/19 27/08/18 28/08/17 25/08/16 -
Price 0.035 0.035 0.18 0.075 0.09 0.22 0.295 -
P/RPS 0.27 2.23 9.17 1.69 2.31 5.17 6.83 -38.02%
P/EPS -1.21 -2.68 -29.48 14.46 33.23 64.89 121.95 -
EY -82.72 -37.33 -3.39 6.92 3.01 1.54 0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.45 1.67 0.51 0.59 1.45 2.11 -38.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment