[ESAFE] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[ESAFE] EVERSAFE RUBBER BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 10.95%
YoY- 357.43%
Quarter Report
Latest QR
Upcoming QR
ESAFE's Result
ESAFE's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 31,709 34,539 27,211 29,536 25,792 25,765 18,653 9.24%
PBT 703 -986 2,813 2,152 -691 209 1,286 -9.57%
Tax -164 -9 -584 -368 -2 0 0 -
NP 539 -995 2,229 1,784 -693 209 1,286 -13.48%
-
NP to SH 539 -995 2,229 1,784 -693 68 952 -9.04%
-
Tax Rate 23.33% - 20.76% 17.10% - 0.00% 0.00% -
Total Cost 31,170 35,534 24,982 27,752 26,485 25,556 17,367 10.23%
-
Net Worth 59,667 63,997 64,719 63,516 59,426 67,125 56,429 0.93%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 59,667 63,997 64,719 63,516 59,426 67,125 56,429 0.93%
NOSH 240,593 240,593 240,593 240,593 240,593 240,593 240,593 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 1.70% -2.88% 8.19% 6.04% -2.69% 0.81% 6.89% -
ROE 0.90% -1.55% 3.44% 2.81% -1.17% 0.10% 1.69% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 13.18 14.36 11.31 12.28 10.72 10.71 9.69 5.25%
EPS 0.22 -0.41 0.93 0.74 -0.29 0.03 0.49 -12.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.248 0.266 0.269 0.264 0.247 0.279 0.293 -2.73%
Adjusted Per Share Value based on latest NOSH - 240,593
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 13.18 14.36 11.31 12.28 10.72 10.71 7.75 9.24%
EPS 0.22 -0.41 0.93 0.74 -0.29 0.03 0.40 -9.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.248 0.266 0.269 0.264 0.247 0.279 0.2345 0.93%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 - -
Price 0.185 0.215 0.25 0.13 0.21 0.28 0.00 -
P/RPS 1.40 1.50 2.21 1.06 1.96 2.61 0.00 -
P/EPS 82.58 -51.99 26.98 17.53 -72.91 990.68 0.00 -
EY 1.21 -1.92 3.71 5.70 -1.37 0.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.81 0.93 0.49 0.85 1.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 23/05/23 26/05/22 25/05/21 30/06/20 24/05/19 30/05/18 17/05/17 -
Price 0.19 0.245 0.24 0.18 0.21 0.33 0.405 -
P/RPS 1.44 1.71 2.12 1.47 1.96 3.08 4.18 -16.26%
P/EPS 84.81 -59.24 25.91 24.28 -72.91 1,167.59 81.93 0.57%
EY 1.18 -1.69 3.86 4.12 -1.37 0.09 1.22 -0.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.92 0.89 0.68 0.85 1.18 1.38 -9.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment