[AIMFLEX] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[AIMFLEX] AIMFLEX BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 314.67%
YoY- -82.62%
Quarter Report
Latest QR
Upcoming QR
AIMFLEX's Result
AIMFLEX's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 59,723 58,919 72,968 50,610 39,785 56,166 0 -
PBT 5,093 9,021 13,600 1,355 5,918 9,578 0 -
Tax -797 -2,418 -3,392 -477 -865 -1,391 0 -
NP 4,296 6,603 10,208 878 5,053 8,187 0 -
-
NP to SH 4,238 6,358 10,208 878 5,053 8,057 0 -
-
Tax Rate 15.65% 26.80% 24.94% 35.20% 14.62% 14.52% - -
Total Cost 55,427 52,316 62,760 49,732 34,732 47,979 0 -
-
Net Worth 131,524 132,269 117,515 73,447 73,288 58,949 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - 3,053 1,768 - -
Div Payout % - - - - 60.43% 21.95% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 131,524 132,269 117,515 73,447 73,288 58,949 0 -
NOSH 1,461,379 1,471,409 1,468,945 1,224,121 1,221,477 1,221,477 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 7.19% 11.21% 13.99% 1.73% 12.70% 14.58% 0.00% -
ROE 3.22% 4.81% 8.69% 1.20% 6.89% 13.67% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 4.09 4.01 4.97 4.13 3.26 4.76 0.00 -
EPS 0.29 0.43 0.77 0.07 0.41 1.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.25 0.15 0.00 -
NAPS 0.09 0.09 0.08 0.06 0.06 0.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,224,121
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 4.46 4.40 5.45 3.78 2.97 4.19 0.00 -
EPS 0.32 0.47 0.76 0.07 0.38 0.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.23 0.13 0.00 -
NAPS 0.0982 0.0987 0.0877 0.0548 0.0547 0.044 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 - -
Price 0.175 0.225 0.15 0.16 0.205 0.175 0.00 -
P/RPS 4.28 5.61 3.02 3.87 6.29 3.67 0.00 -
P/EPS 60.34 52.01 21.59 223.07 49.56 25.61 0.00 -
EY 1.66 1.92 4.63 0.45 2.02 3.91 0.00 -
DY 0.00 0.00 0.00 0.00 1.22 0.86 0.00 -
P/NAPS 1.94 2.50 1.88 2.67 3.42 3.50 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 29/11/23 29/11/22 30/11/21 24/11/20 26/11/19 - -
Price 0.16 0.19 0.16 0.16 0.235 0.215 0.00 -
P/RPS 3.92 4.74 3.22 3.87 7.21 4.51 0.00 -
P/EPS 55.17 43.92 23.02 223.07 56.81 31.46 0.00 -
EY 1.81 2.28 4.34 0.45 1.76 3.18 0.00 -
DY 0.00 0.00 0.00 0.00 1.06 0.70 0.00 -
P/NAPS 1.78 2.11 2.00 2.67 3.92 4.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment