[SPRING] YoY Cumulative Quarter Result on 30-Jun-2024 [#2]

Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 56.28%
YoY- 485.52%
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 29,644 21,553 23,858 29,266 21,774 0 -
PBT 6,378 1,017 2,240 2,211 2,642 0 -
Tax -1,688 -216 -175 -383 -454 0 -
NP 4,690 801 2,065 1,828 2,188 0 -
-
NP to SH 4,690 801 2,065 1,828 2,188 0 -
-
Tax Rate 26.47% 21.24% 7.81% 17.32% 17.18% - -
Total Cost 24,954 20,752 21,793 27,438 19,586 0 -
-
Net Worth 87,295 78,980 78,980 74,823 66,509 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div 2,078 - - - - - -
Div Payout % 44.32% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 87,295 78,980 78,980 74,823 66,509 0 -
NOSH 415,691 415,689 415,689 415,689 415,687 500 283.10%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 15.82% 3.72% 8.66% 6.25% 10.05% 0.00% -
ROE 5.37% 1.01% 2.61% 2.44% 3.29% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 7.13 5.18 5.74 7.04 5.24 0.00 -
EPS 1.13 0.19 0.50 0.44 0.53 0.00 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.19 0.19 0.18 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 415,691
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 7.13 5.18 5.74 7.04 5.24 0.00 -
EPS 1.13 0.19 0.50 0.44 0.53 0.00 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.19 0.19 0.18 0.16 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 12/04/19 -
Price 0.24 0.16 0.215 0.25 0.17 0.245 -
P/RPS 3.37 3.09 3.75 3.55 3.25 0.00 -
P/EPS 21.27 83.03 43.28 56.85 32.30 0.00 -
EY 4.70 1.20 2.31 1.76 3.10 0.00 -
DY 2.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.84 1.13 1.39 1.06 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 22/08/24 24/08/23 25/08/22 30/09/21 26/08/20 - -
Price 0.235 0.165 0.21 0.24 0.235 0.00 -
P/RPS 3.30 3.18 3.66 3.41 4.49 0.00 -
P/EPS 20.83 85.63 42.27 54.58 44.65 0.00 -
EY 4.80 1.17 2.37 1.83 2.24 0.00 -
DY 2.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.87 1.11 1.33 1.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment