[SPRING] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[SPRING] SPRING ART HOLDINGS BERHAD
Announcement Date
12-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -80.56%
YoY- -37.7%
Quarter Report
Latest QR
Upcoming QR
SPRING's Result
SPRING's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 14,788 10,205 13,799 15,679 16,195 0 -
PBT 3,830 532 1,617 1,637 2,411 0 -
Tax -829 -62 -305 -373 -382 0 -
NP 3,001 470 1,312 1,264 2,029 0 -
-
NP to SH 3,001 470 1,312 1,264 2,029 0 -
-
Tax Rate 21.64% 11.65% 18.86% 22.79% 15.84% - -
Total Cost 11,787 9,735 12,487 14,415 14,166 0 -
-
Net Worth 91,451 78,980 78,980 74,824 66,509 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div 2,078 - - - - - -
Div Payout % 69.26% - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 91,451 78,980 78,980 74,824 66,509 0 -
NOSH 415,689 415,689 415,689 415,689 415,687 500 283.10%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 20.29% 4.61% 9.51% 8.06% 12.53% 0.00% -
ROE 3.28% 0.60% 1.66% 1.69% 3.05% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 3.56 2.45 3.32 3.77 3.90 0.00 -
EPS 0.72 0.11 0.32 0.30 0.49 0.00 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.19 0.19 0.18 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 415,689
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 3.56 2.45 3.32 3.77 3.90 0.00 -
EPS 0.72 0.11 0.32 0.30 0.49 0.00 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.19 0.19 0.18 0.16 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 - -
Price 0.20 0.17 0.285 0.34 0.145 0.00 -
P/RPS 5.62 6.92 8.59 9.01 3.72 0.00 -
P/EPS 27.70 150.36 90.30 111.82 29.71 0.00 -
EY 3.61 0.67 1.11 0.89 3.37 0.00 -
DY 2.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.89 1.50 1.89 0.91 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 23/05/24 24/05/23 24/05/22 12/05/21 12/06/20 - -
Price 0.23 0.16 0.255 0.305 0.175 0.00 -
P/RPS 6.47 6.52 7.68 8.09 4.49 0.00 -
P/EPS 31.86 141.51 80.79 100.30 35.85 0.00 -
EY 3.14 0.71 1.24 1.00 2.79 0.00 -
DY 2.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.84 1.34 1.69 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment