[SPRING] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Announcement Date
12-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -74.85%
YoY--%
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 10,205 13,799 15,679 16,195 0 -
PBT 532 1,617 1,637 2,411 0 -
Tax -62 -305 -373 -382 0 -
NP 470 1,312 1,264 2,029 0 -
-
NP to SH 470 1,312 1,264 2,029 0 -
-
Tax Rate 11.65% 18.86% 22.79% 15.84% - -
Total Cost 9,735 12,487 14,415 14,166 0 -
-
Net Worth 78,980 78,980 74,824 66,509 0 -
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 78,980 78,980 74,824 66,509 0 -
NOSH 415,689 415,689 415,689 415,687 500 436.35%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 4.61% 9.51% 8.06% 12.53% 0.00% -
ROE 0.60% 1.66% 1.69% 3.05% 0.00% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 2.45 3.32 3.77 3.90 0.00 -
EPS 0.11 0.32 0.30 0.49 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.18 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 415,687
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 2.45 3.32 3.77 3.90 0.00 -
EPS 0.11 0.32 0.30 0.49 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.18 0.16 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 - -
Price 0.17 0.285 0.34 0.145 0.00 -
P/RPS 6.92 8.59 9.01 3.72 0.00 -
P/EPS 150.36 90.30 111.82 29.71 0.00 -
EY 0.67 1.11 0.89 3.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.50 1.89 0.91 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 24/05/23 24/05/22 12/05/21 12/06/20 - -
Price 0.16 0.255 0.305 0.175 0.00 -
P/RPS 6.52 7.68 8.09 4.49 0.00 -
P/EPS 141.51 80.79 100.30 35.85 0.00 -
EY 0.71 1.24 1.00 2.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.34 1.69 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment