[SPRING] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[SPRING] SPRING ART HOLDINGS BERHAD
Announcement Date
12-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -11.77%
YoY- -3.35%
Quarter Report
Latest QR
Upcoming QR
SPRING's Result
SPRING's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 60,815 41,730 51,997 53,897 49,930 5.05%
PBT 10,750 1,783 7,261 7,487 7,600 9.04%
Tax -2,738 -456 -1,447 -1,752 -1,666 13.21%
NP 8,012 1,327 5,814 5,735 5,934 7.78%
-
NP to SH 8,012 1,327 5,814 5,735 5,934 7.78%
-
Tax Rate 25.47% 25.57% 19.93% 23.40% 21.92% -
Total Cost 52,803 40,403 46,183 48,162 43,996 4.66%
-
Net Worth 91,451 78,980 78,980 74,824 66,509 8.28%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div 2,078 - - 1,662 927 22.34%
Div Payout % 25.94% - - 28.99% 15.63% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 91,451 78,980 78,980 74,824 66,509 8.28%
NOSH 415,689 415,689 415,689 415,689 415,687 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 13.17% 3.18% 11.18% 10.64% 11.88% -
ROE 8.76% 1.68% 7.36% 7.66% 8.92% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 14.63 10.04 12.51 12.97 12.01 5.05%
EPS 1.93 0.32 1.40 1.38 1.43 7.77%
DPS 0.50 0.00 0.00 0.40 0.22 22.76%
NAPS 0.22 0.19 0.19 0.18 0.16 8.28%
Adjusted Per Share Value based on latest NOSH - 415,689
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 14.63 10.04 12.51 12.97 12.01 5.05%
EPS 1.93 0.32 1.40 1.38 1.43 7.77%
DPS 0.50 0.00 0.00 0.40 0.22 22.76%
NAPS 0.22 0.19 0.19 0.18 0.16 8.28%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 -
Price 0.20 0.17 0.285 0.34 0.145 -
P/RPS 1.37 1.69 2.28 2.62 1.21 3.15%
P/EPS 10.38 53.25 20.38 24.64 10.16 0.53%
EY 9.64 1.88 4.91 4.06 9.84 -0.51%
DY 2.50 0.00 0.00 1.18 1.54 12.86%
P/NAPS 0.91 0.89 1.50 1.89 0.91 0.00%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 23/05/24 24/05/23 24/05/22 12/05/21 - -
Price 0.23 0.16 0.255 0.305 0.00 -
P/RPS 1.57 1.59 2.04 2.35 0.00 -
P/EPS 11.93 50.12 18.23 22.11 0.00 -
EY 8.38 2.00 5.48 4.52 0.00 -
DY 2.17 0.00 0.00 1.31 0.00 -
P/NAPS 1.05 0.84 1.34 1.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment